Mondo Visione Worldwide Financial Markets Intelligence

FTSE Mondo Visione Exchanges Index:

NYSE Euronext Announces Second Quarter 2007 Financial Results - Cash Equities And Derivatives Trading Fuel Growth

Date 02/08/2007

NYSE Euronext (NYSE Euronext: NYX) today reported net income of $161 million, or $0.62 per diluted share, for the three months ended June 30, 2007, a 164% increase as compared to net income of $61 million, or $0.39 per diluted share, for the three months ended June 30, 2006. These results are presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP).

Second quarter 2007 GAAP results include the operations of NYSE Group for the full quarter and the results of Euronext N.V. from April 4, 2007, the closing date of the combination between NYSE Group and Euronext N.V. The comparative results for 2006 reflect the operations of NYSE Group only.

Included in the results for the three months ended June 30, 2007 are $16 million in merger expenses and exit costs consisting primarily of professional and other fees incurred in connection with both the acquisition of Archipelago Holdings on March 7, 2006 and the combination with Euronext N.V. on April 4, 2007.

Giving effect to the combinations as if they had occurred at the beginning of the earliest period presented, but excluding merger expenses, exit costs and other non-recurring items, NYSE Euronext's net income on a non-GAAP basis for the three months ended June 30, 2007 would have been $172 million, or $0.65 per diluted share, a $39 million or 29% increase as compared to net income of $133 million, or $0.50 per diluted share, for the three months ended June 30, 2006. In addition, on a non-GAAP basis, operating income grew 27% to $275 million for the second quarter of 2007 from $217 million in the year-ago period. A full reconciliation of these non-GAAP results is included in the attached tables.

At constant USD/EUR exchange rates, excluding acquisitions and divestitures which occurred during the period from June 30, 2006 through June 30, 2007, and on a non-GAAP basis, combined NYSE Euronext revenues, net of activity assessment fees, for the three months ended June 30, 2007 increased 12% while fixed operating expenses (defined as operating expenses, net of Section 31 fees, merger expenses, exit costs, liquidity payments, routing and clearing fees) decreased 9% compared to the three months ended June 30, 2006.

"Record revenues in our European cash and derivatives trading, as well as balanced growth in other business lines, including listings and market data, produced a strong second quarter for NYSE Euronext," said Nelson Chai, Executive Vice President and Chief Financial Officer. "These results underscore NYSE Euronext's growing product and geographic diversity, as well as increasing user demand for our products and services on a global scale. Our business integration efforts are progressing well, and we remain focused on strategically advancing our global leadership position for the benefit of our customers and shareholders. Moreover, giving effect to foreign currency translations and recent acquisitions, we continue to reduce our fixed expense base through aggressive cost management, which is driving further expansion of our operating margin."


    Other Second Quarter Financial and Corporate Highlights

    --  On April 4, the shares of NYSE Euronext, the world's first and
        largest global exchange group, began trading on NYSE
        Euronext's exchanges in New York and Paris.

    --  On June 6, NYSE Euronext declared an annual cash dividend of
        $1.00 per share payable quarterly; the first dividend payment
        of $0.25 was made on July 13.

    --  As of June 30, NYSE Euronext had $1.4 billion of cash, cash
        equivalents and short-term financial investments (excluding
        Section 31 fees payable to the SEC), and $3.5 billion of debt.

    Second Quarter Business Highlights

    --  NYSE Euronext's cash markets, which trade more shares than any
        other equities marketplace in the world and represent the
        largest pools of liquidity in their respective markets,
        realized record trading volumes during the three months ended
        June 30, 2007.

       -- NYSE Euronext's European cash markets had their best quarter
          ever with 74.8 million trades, an increase of 27.7% compared
          to the three months ended June 30, 2006 and more than double
          the trading activity for the three months ended June 30,
          2005. Through June 30, 2007, 148.7 million trades had been
          processed by NSC (Euronext's cash trading platform) which
          represented 1.18 million trades per day on average, the
          highest figure ever. Year over year, the average daily
          number of trades increased in every product category: cash
          equities grew 28.3%, ETFs grew 76.8%, structured products
          (warrants and certificates) grew 10.8% and bonds grew 2.9%.

       -- NYSE Euronext's U.S. markets comprised the largest liquidity
          pool in NYSE-listed cash trading with 63.7% of matched
          trading volume for the three months ended June 30, 2007.
          Total daily volume reached a new all-time record with nearly
          5.2 billion shares traded on Friday, June 22, 2007,
          including record Crossing Session II volume of nearly 1.4
          billion shares traded. NYSE Euronext's U.S. exchanges also
          registered new monthly and quarterly record volumes in June
          2007 with 60.7 billion shares traded during the month and
          166.3 billion shares traded for the three months ended
          June 30, 2007.

       -- NYSE Arca continues to be the largest single liquidity pool
          for ETF trading in the U.S. with 42.3% of handled trading
          volume for the three months ended June 30, 2007.

-- NYSE Euronext's derivative markets, Liffe and NYSE Arca

Options, continue to demonstrate solid growth in all product

areas.

       -- With 232.6 million contracts traded for the three months
          ended June 30, 2007, Liffe set a record for trading
          activity, increasing by 13.7% compared to the same period a
          year ago. All of Liffe's product categories increased
          compared to the three months ended June 30, 2006: interest
          rate contracts grew 5.4%, equity products (single stocks and
          indices) grew 23.0%, commodities grew 39.5%, and currency
          grew 13.8%.

       -- With 116.4 million interest rate contracts traded on Liffe,
          the three month period ended June 30, 2007 was the second
          busiest period ever. Year-to-date, interest rate contracts
          grew by 14% compared to the same period a year ago,
          establishing a new record with an average of 1.88 million
          contracts traded per day.

       -- European equity derivatives have also reached a new record
          of activity on Liffe with 112.8 million contracts traded for
          the three months ended June 30, 2007. The six months ended
          June 30, 2007 were by far the most active period for equity
          derivative contracts traded on Liffe since its inception. A
          large part of this growth is attributable to the success of
          Bclear, Liffe's wholesale clearing service for OTC trades,
          which processed 43.8 million contracts for the three months
          ended June 30, 2007, a 71.4% increase compared to the
          comparable period a year ago.

       -- In June 2007, NYSE Arca Options submitted its detailed
          report and recommendations to the SEC for expanding the
          SEC's successful penny pilot program. With total volume for
          all contracts in the penny pilot up over 50% year-to-date
          and average daily volume up 89% year-over-year, NYSE Arca
          Options has become one of the industry's fastest growing and
          most efficient options trading platforms. With four new
          market makers (MMs) added in the quarter, NYSE Arca Options
          now has 29 MMs as of June 30.

-- More than 3,900 issuers are listed on NYSE Euronext; listed

operating companies represent over $30 trillion in total

global market capitalization, greater than the next four

largest equities marketplaces combined.

       -- The 70 new listings on NYSE Euronext's U.S. markets for the
          three months ended June 30, 2007 included 24 IPOs by
          operating companies. Total IPO proceeds raised by operating
          companies in connection with listings for the three months
          ended June 30, 2007 were $12.8 billion, compared to $7.2
          billion for the three months ended June 30, 2006.

       -- For the six months ended June 30, 2007, NYSE Euronext's U.S.
          markets produced a total of 142 new listings, including 6
          transfers from Nasdaq, 3 transfers from the Amex, and 34
          IPOs by operating companies, which raised total proceeds of
          $16.0 billion. For the six months ended June 30, 2007, 27
          closed-end fund IPOs raised a total of $23.8 billion in
          proceeds in connection with their listing on the NYSE.
          Year-to-date, U.S. domestic IPOs on NYSE Euronext's U.S.
          markets raised approximately 90% of qualified IPO proceeds,
          while non-US offerings on NYSE Euronext's U.S. markets
          represented 100% of qualified proceeds raised.

       -- For the six months ended June 30, 2007, NYSE Euronext's U.S.
          markets listed 60 ETFs compared to 36 new ETF listings
          during the same period a year ago.

       -- For the three months ended June 30, 2007, Euronext listed 45
          new issuers compared with 41 during for the comparable a
          year ago. Capital raised in connection with listings during
          the three-month period amounted to EUR 3.3 billion. Of these
          new listings, NYSE Alternext listed 15 new issues, reaching
          100 listed companies as of June 30, 2007. In just over two
          years, companies listed on NYSE Alternext have raised more
          than EUR 1 billion and now represent a total market
          capitalization of over EUR 5 billion.
    --  On April 2, 2007, NYSE Euronext announced the launch of high
        capacity trading services for Cash and Derivatives products
        trading on NSC and Liffe Connect which consist of new
        high-speed broadband access to users, as well as a proposed
        co-location service that will significantly reduce order
        routing time.

    --  NYSE Bonds(SM), which successfully launched on April 23, 2007
        and is based on NYSE Arca's advanced order-matching
        technology, provides investors with transparent and highly
        efficient order executions for nearly 2,500 debt securities of
        NYSE-listed companies.

    --  On April 25, 2007, NYSE TransactTools, which operates a
        rapidly expanding global network that connects the world's
        securities markets and provides super-low latency access to
        trading and market information, was combined with SIAC's
        Sector and SFTI businesses. NYSE TransactTools also launched
        the new SFTI FIX network connecting over 800 market
        participants, including all of the NMS markets in the United
        States.

    --  On April 26, 2007, the FINRA/NYSE Trade Reporting Facility
        (TRF) began processing initial trades and serving customers as
        a low-cost, reliable competitive alternative for reporting
        off-exchange transactions. In June 2007, the FINRA/NYSE TRF
        continued to add customers and increase volume, and currently
        processes more than 200 million shares daily for all NMS
        listed securities, including 7% of trading in Nasdaq-listed
        issues.

    --  Elkins/McSherry in its May 2007 Global Trading Cost Analysis
        reported that the NYSE produced the lowest all-in cost of
        trading in the world for the fifth consecutive quarter, based
        on first quarter 2007 data.

    --  During the first half of 2007, enhancements to NYSE trading
        systems and infrastructure reduced order flow latency from
        around 290 milliseconds (ms) to approximately 110 ms.
        Leveraging the high-performance TCM messaging server developed
        by NYSE TransactTools, the new Common Customer Gateway (CCG),
        scheduled to be implemented in the fourth quarter of 2007,
        will replace the current Common Message Switch (CMS) for
        interfacing with NYSE trading systems, including a 2008
        expansion connecting the NYSE Arca, NYSE MatchPoint, NYSE
        Bonds(SM) and NYSE Arca Options trading platforms.

To supplement NYSE Euronext's consolidated financial statements prepared in accordance with GAAP and to better reflect period-over-period comparisons, NYSE Euronext uses non-GAAP financial measures of performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure, calculated and presented in accordance with GAAP. Non-GAAP financial measures do not replace and are not superior to the presentation of GAAP financial results, but are provided to (i) present the effects of certain merger expenses and exit costs, and other non-recurring items, and (ii) to improve overall understanding of NYSE Euronext's current financial performance and its prospects for the future. Specifically, NYSE Euronext believes the non-GAAP financial results provide useful information to both management and investors regarding certain additional financial and business trends relating to financial condition and operating results. In addition, management uses these measures for reviewing financial results and evaluating financial performance. The non-GAAP adjustments for all periods presented are based upon information and assumptions available as of the date of this release.

About NYSE Euronext

NYSE Euronext, a holding company created by the combination of NYSE Group, Inc. and Euronext N.V., commenced trading on April 4, 2007. NYSE Euronext (NYSE Euronext: NYX) operates the world's largest and most liquid exchange group and offers the most diverse array of financial products and services. NYSE Euronext, which brings together six cash equities exchanges in five countries and six derivatives exchanges in six countries, is a world leader for listings, trading in cash equities, equity and interest rate derivatives, bonds and the distribution of market data. Representing a combined $30.8 trillion/EUR 22.8 trillion total market capitalization of listed companies and average daily trading value of approximately $127.0 billion/EUR 94.0 billion (as of June 29, 2007), NYSE Euronext seeks to provide the highest standards of market quality and integrity, innovative products and services to investors, issuers, and all users of its markets.

Cautionary Note Regarding Forward-Looking Statements

This press release may contain forward-looking statements, including forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning NYSE Euronext's plans, objectives, expectations and intentions and other statements that are not historical or current facts. Forward-looking statements are based on NYSE Euronext's current expectations and involve risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such forward-looking statements. Factors that could cause NYSE Euronext's results to differ materially from current expectations include, but are not limited to: NYSE Euronext's ability to implement its strategic initiatives, economic, political and market conditions and fluctuations, government and industry regulation, interest rate risk and U.S. and global competition, and other factors detailed in NYSE Euronext's reference document for 2006 ("document de reference") filed with the French Autorite des Marches Financiers (Registered on June 6, 2007 under No. R.07-0089), 2006 Annual Report on Form 10-K, as amended, and other periodic reports filed with the U.S. Securities and Exchange Commission or the French Autorite des Marches Financiers. In addition, these statements are based on a number of assumptions that are subject to change. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by NYSE Euronext that the projections will prove to be correct. This press release speaks only as of this date. NYSE Euronext disclaims any duty to update the information herein.

                            NYSE Euronext
 Condensed consolidated statements of income in accordance with GAAP
                              (unaudited)
                 (in millions, except per share data)

                                     Three months     Six months
                                     ended June 30,  ended June 30,
                                    --------------- ---------------
                                      2007    2006   2007    2006
                                    -------- ------ ------- -------

Revenues
 Activity assessment                 $  115  $ 190  $  301  $  329
 Cash trading                           387    187     637     261
 Derivatives trading                    185     11     197      13
 Listing                                 99     89     189     177
 Market data                            106     60     169     109
 Software and technology services        92     42     117      81
 Regulatory                              57     45     107      85
 Licensing, facility and other           37     36      64      59
                                    -------- ------ ------- -------
Total revenues                        1,078    660   1,781   1,114
 Section 31 fees                       (115)  (190)   (301)   (329)
 Merger expenses and exit costs         (16)   (10)    (27)    (12)
 Compensation                          (207)  (138)   (313)   (307)
 Liquidity payments, routing and
  clearing                             (218)   (98)   (398)   (123)
 Systems and communications             (82)   (30)   (109)    (60)
 Professional services                  (32)   (29)    (53)    (57)
 Depreciation and amortization          (71)   (36)   (106)    (64)
 Occupancy                              (34)   (22)    (55)    (40)
 Marketing and other                    (52)   (29)    (73)    (48)
 Regulatory fine income                   4      6       9      23
                                    -------- ------ ------- -------
Operating income                        255     84     355      97
Net interest and investment income
 (loss)                                 (23)     9     (14)     19
Gain on sale of equity investment         2      -       2      21
Income from associates                    2      -       3       -
Other income                              9      8      13      15
                                    -------- ------ ------- -------
Income before income tax provision
 and minority interest                  245    101     359     152
Income tax provision                    (78)   (39)   (124)    (58)
Minority interest                        (6)    (1)     (6)     (2)
                                    -------- ------ ------- -------
Net income                           $  161  $  61  $  229  $   92
                                    ======== ====== ======= =======

Basic earnings per share             $ 0.62  $0.39  $ 1.10  $ 0.65
Diluted earnings per share           $ 0.62  $0.39  $ 1.09  $ 0.64

Basic weighted average shares
 outstanding                            259    156     208     142 (a)
Diluted weighted average shares
 outstanding                            260    157     209     143 (a)


 (a) Adjusted to reflect the merger with Archipelago on March 7,
      2006 giving retroactive effect to the issuance of shares to
      former NYSE members.
                            NYSE Euronext
Condensed combined statements of income including non-GAAP financial
                         measures (unaudited)
                 (in millions, except per share data)

We use non-GAAP financial measures of operating performance. Non-GAAP
 measures do not replace and are not superior to the presentation of
    our GAAP financial results but are provided to improve overall
 understanding of our current financial performance and our prospects
                            for the future.



                  -------------------------- -------------------------
                  Three months ended June    Six months ended June
                          30, (a)                    30, (a)
                  -----------------------    ----------------------
                    2007          2006         2007         2006
                  ---------     ---------    ---------    ---------
                  Pro Forma     Pro Forma    Pro Forma    Pro Forma
                   Combined      Combined     Combined     Combined
                  ------------- ------------------------- ------------

Revenues
  Cash trading       $ 390         $ 282       $  758       $  533
  Derivatives
   trading             190           163          382          314
  Listing               99            97          194          190
  Market data          108            93          213          186
  Software and
   technology
   services             94            98          178          192
  Regulatory            57            45          107           87
  Licensing,
   facility and
   other                37            49           74           88
                  ---------     ---------    ---------    ---------
Total revenues         975           827        1,906        1,590
  Compensation        (210)         (216)(b)     (404)        (438)(b)
  Liquidity
   payments,
   routing and
   clearing           (220)         (118)        (429)        (222)
  Systems and
   communications      (84)          (82)        (163)        (172)
  Professional
   services            (33)          (44)         (66)         (90)
  Depreciation
   and
   amortization        (72)(c)       (68)(c)     (143)(c)     (135)(c)
  Occupancy            (35)          (36)         (71)         (70)
  Marketing and
   other               (50)          (52)         (92)         (91)
  Regulatory fine
   income                4             6            9           23
                  ---------     ---------    ---------    ---------
Operating income       275           217          547          395
Net interest and
 investment
 income (loss)         (23)(d)       (23)(d)      (48)(d)      (37)(d)
Income from
 associates              2             4 (e)        7            9 (e)
Other income             9            10           16           18
                  ---------     ---------    ---------    ---------
Income before
 income tax
 provision and
 minority
 interest              263           208          522          385
Income tax
 provision             (85)          (70)(f)     (174)        (132)(f)
Minority interest       (6)           (5)         (16)         (12)
                  ---------     ---------    ---------    ---------
Net income           $ 172         $ 133       $  332       $  241
                  =========     =========    =========    =========
Basic earnings
 per share           $0.65         $0.50       $ 1.26       $ 0.92
Diluted earnings
 per share           $0.65         $0.50       $ 1.25       $ 0.91

Basic weighted
 average shares
 outstanding           265           263          265          262 (g)
Diluted weighted
 average shares
 outstanding           266           265          266          265 (g)
                  -------------------------- -------------------------



 (a) The results of operations on NYSE Euronext are presented as if
      the following transactions had been completed at the beginning
      of the earliest period presented:

      1. The acquisition of PCX Holdings and subsidiaries by
       Archipelago;
      2. The disposition of Wave Securities by Archipelago,
      3. The merger of Archipelago and NYSE, and
      4. The merger of NYSE Group and Euronext.

     Merger expenses and exit costs of $99 million and $32 million
      have been eliminated from the results of operations for the
      three months ended June 30, 2007 and 2006, respectively, and
      $119 million and $36 million for the six months ended June 30,
      2007 and 2006, respectively, as they represent nonrecurring
      charges directly attributable to either the merger of the NYSE
      and Archipelago or the merger of NYSE Group and Euronext N.V.
     In addition, gains on sale of businesses and equity investments
      of $2 million and $0 have been eliminated from the results of
      operations for the three months ended June 30, 2007 and 2006,
      respectively, and $3 million and $66 million for the six months
      ended June 30, 2007 and 2006, respectively, as they represent
      nonrecurring items.
     Activity assessment fees and Section 31 fees have not been
      presented as they have no impact on operating income or net
      income.

 (b) One-time compensation charges of $38 million recorded by NYSE
      Group at the time of the merger with Archipelago and $2 million
      acceleration of certain Archipelago stock options immediately
      prior to the merger with NYSE Group were eliminated.

 (c) Includes amortization expense of $25 million related to the fair
      value of the identifiable intangible assets of Euronext for the
      three months ended June 30, 2007 and 2006, respectively, and
      $50 million for the six months ended June 30, 2007 and 2006,
      respectively.

 (d) Includes interest expense of $35 million and $28 million on the
      NYSE Euronext $3.0 billion debt incurred as part of the merger
      with Euronext for the three months ended June 30, 2007 and
      2006, respectively, and $69 million and $55 million for the six
      months ended June 30, 2007 and 2006, respectively.

 (e) Following the fair value adjustment recorded at the Euronext
      acquisition date, NYSE Euronext no longer accounts for its
      share in LCH Clearnet's results of operations. As a result, the
      $4 million and $17 million income from associates related to
      LCH Clearnet for the three and six months ended June 30, 2006,
      respectively, has been reversed.

 (f) A nonrecurring $11 million tax benefit has been eliminated from
      both the three and the six months ended June 30, 2006 which
      corresponded to a change in tax rate on deferred capital gains
      recorded by Euronext, including gains related to LCH Clearnet.

 (g) Adjusted to reflect the merger with Archipelago on March 7, 2006
      giving retroactive effect to the issuance of shares to former
      NYSE members.

                             NYSE Euronext
 Condensed combined statements of income including non-GAAP financial
                          measures (unaudited)
                 (in millions, except per share data)

We use non-GAAP financial measures of operating performance. Non-GAAP
  measures do not replace and are not superior to the presentation of
    our GAAP financial results but are provided to improve overall
 understanding of our current financial performance and our prospects
                            for the future.



                                 ------------------------- -----------
                                                           Six months
                                    Three months ended        ended
                                 -------------------------
                                 June 30,     March 31,     June 30,
                                  2007 (a)     2007 (a)      2007 (a)
                                 ---------    ---------    -----------
                                 Pro Forma    Pro Forma    Pro Forma
                                  Combined     Combined      Combined
                                 ------------ ------------ -----------

Revenues
  Cash trading                    $   390       $  368         $  758
  Derivatives trading                 190          192            382
  Listing                              99           95            194
  Market data                         108          105            213
  Software and technology
   services                            94           84            178
  Regulatory                           57           50            107
  Licensing, facility and other        37           37             74
                                 ---------    ---------    -----------
Total revenues                        975          931          1,906
  Compensation                       (210)        (194)          (404)
  Liquidity payments, routing
   and clearing                      (220)        (209)          (429)
  Systems and communications          (84)         (79)          (163)
  Professional services               (33)         (33)           (66)
  Depreciation and amortization       (72)(b)      (71)(b)       (143)
  Occupancy                           (35)         (36)           (71)
  Marketing and other                 (50)         (42)           (92)
  Regulatory fine income                4            5              9
                                 ---------    ---------    -----------
Operating income                      275          272            547
Net interest and investment
 income (loss)                        (23)(c)      (25)(c)        (48)
Income from associates                  2            5              7
Other income                            9            7             16
                                 ---------    ---------    -----------
Income before income tax
 provision and minority interest      263          259            522
Income tax provision                  (85)         (89)          (174)
Minority interest                      (6)         (10)           (16)
                                 ---------    ---------    -----------
Net income                        $   172       $  160         $  332
                                 =========    =========    ===========

Basic earnings per share          $  0.65       $ 0.61         $ 1.26
Diluted earnings per share        $  0.65       $ 0.60         $ 1.25

Basic weighted average shares
 outstanding                          265          264            265
Diluted weighted average shares
 outstanding                          266          265            266
                                 ------------------------- -----------



 (a) The results of operations of NYSE Euronext are presented as if
      the merger with NYSE Group and Euronext had been completed at
      the beginning of the earliest period presented. Merger expenses
      and exit costs of $99 million and $20 million for the three
      months ended June 30, 2007 and March 31, 2007, respectively,
      have been eliminated as they represent nonrecurring charges
      attributable to business combinations. In addition, gains on
      sale of businesses and equity investments of $2 million have
      been eliminated from the results of operations for the three
      months ended June 30, 2007 as they represent nonrecurring items.
     Activity assessment fees and Section 31 fees have not been
      presented as they have no impact on operating income or net
      income.

 (b) Includes amortization expense of $25 million related to the fair
      value of the identifiable intangible assets of Euronext for both
      the three months ended June 30, 2007 and the three months ended
      March 31, 2007.

 (c) Includes interest expense of $35 million and $34 million on the
      NYSE Euronext $3.0 billion debt incurred as part of the merger
      with Euronext for the three months ended June 30, 2007 and March
      31, 2007, respectively.

                            NYSE Euronext
Condensed combined statements of income including non-GAAP financial
                         measures (unaudited)
                 (in millions, except per share data)

We use non-GAAP financial measures of operating performance. Non-GAAP
 measures do not replace and are not superior to the presentation of
    our GAAP financial results but are provided to improve overall
 understanding of our current financial performance and our prospects
                            for the future.



                    -------------------------------------------------
                                   Three months ended
                                    June 30, 2007 (a)
                    -------------------------------------------------
                        US       European      Corporate    Pro Forma
                     Operations  Operations      Items       Combined
                    ----------- -------------- ------------ ---------

Revenues
  Cash trading           $ 268       $ 122         $  -        $ 390
  Derivatives
   trading                  16         174            -          190
  Listing                   90           9            -           99
  Market data               58          50            -          108
  Other revenues           108          80            -          188
                    ----------- -----------    ---------    ---------
Total revenues             540         435            -          975
  Liquidity
   payments,
   routing and
   clearing               (192)        (28)           -         (220)
  Other operating
   expenses, net          (237)       (235)(b)       (8)        (480)
                    ----------- -----------    ---------    ---------
Operating income           111         172           (8)         275
Net interest and
 investment income
 (loss)                                             (23)(c)      (23)
Income from
 associates                                           2            2
Other income                                          9            9
                                                            ---------
Income before
 income tax
 provision and
 minority interest                                               263
Income tax
 provision                                                       (85)
Minority interest                                                 (6)
                                                            ---------
Net income                                                     $ 172
                                                            =========

Basic earnings per
 share                                                         $0.65
Diluted earnings
 per share                                                     $0.65

Basic weighted
 average shares
 outstanding                                                     265
Diluted weighted
 average shares
 outstanding                                                     266
                    -------------------------------------------------



                    --------------------------------------------------
                                    Three months ended
                                    June 30, 2006 (a)
                    --------------------------------------------------
                        US       European       Corporate    Pro Forma
                     Operations  Operations       Items       Combined
                    ----------- --------------- ------------ ---------

Revenues
  Cash trading           $ 187       $  95          $  -      $  282
  Derivatives
   trading                  11         152             -         163
  Listing                   89           8             -          97
  Market data               60          33             -          93
  Other revenues           123          69             -         192
                    ----------- -----------     ---------    ---------
Total revenues             470         357             -         827
  Liquidity
   payments, routing
   and clearing            (98)        (20)            -        (118)
  Other operating
   expenses, net          (271)       (213)(b)        (8)       (492)
                    ----------- -----------     ---------    ---------
Operating income           101         124            (8)        217
Net interest and
 investment income
 (loss)                                              (23)(c)     (23)
Income from
 associates                                            4           4
Other income                                          10          10
                                                             ---------
Income before income
 tax provision and
 minority interest                                               208
Income tax provision                                             (70)
Minority interest                                                 (5)
                                                             ---------
Net income                                                    $  133
                                                             =========

Basic earnings per
 share                                                        $ 0.50
Diluted earnings per
 share                                                        $ 0.50

Basic weighted
 average shares
 outstanding                                                     263
Diluted weighted
 average shares
 outstanding                                                     265
                    --------------------------------------------------



 (a) The results of operations of NYSE Euronext are presented as if
      the merger with NYSE Group and Euronext had been completed at
      the beginning of the earliest period presented.
     Merger expenses and exit costs of $99 million and $32 million for
      the three months ended June 30, 2007 and June 30, 2006,
      respectively, have been eliminated as they represent
      nonrecurring charges attributable to business combinations. In
      addition, gains on sale of businesses and equity investments of
      $2 million and $0 million have been eliminated from the results
      of operations for the three months ended June 30, 2007 and 2006,
      respectively, as they represent nonrecurring items.
     Activity assessment fees and Section 31 fees have not been
      presented as they have no impact on operating income or net
      income.

 (b) Includes amortization expense of $25 million related to the fair
      value of the identifiable intangible assets of Euronext for both
      the three months ended June 30, 2007 and the three months ended
      June 30, 2006.

 (c) Includes interest expense of $35 million and $28 million on the
      NYSE Euronext $3.0 billion debt incurred as part of the merger
      with Euronext for the three months ended June 30, 2007 and 2006,
      respectively.

                            NYSE Euronext
    Reconciliation of non-GAAP financial measures to GAAP measures
                            (in millions)

We use non-GAAP financial measures of operating performance. Non-GAAP
 measures do not replace and are not superior to the presentation of
    our GAAP financial results but are provided to improve overall
 understanding of our current financial performance and our prospects
                            for the future.


                    U.S.              Other Pro
                     GAAP   Euronext    Forma                Pro Forma
                    Results    (a)    Adjustments             Combined
                   -------- -------- ------------            ---------
 Three months
  ended June 30,
  2007
 -----------------
 Revenues          $ 1,078    $  11        $(115)    (b)      $   974
 Operating
  expenses            (823)     (90)         214   (b),(c)       (699)
                   -------- -------- ------------            ---------
 Operating income
  (loss)               255      (79)          99                  275
 Net interest and
  investment
  income (loss)        (23)       -            -                  (23)
 Gain on sale of
  equity
  investment             2        -           (2)                   -
 Income from
  associates             2        -            -                    2
 Other income            9        -            -                    9
                   -------- -------- ------------            ---------
 Income before
  income tax
  provision and
  minority
  interest             245      (79)          97                  263
 Income tax
  provision            (78)      14          (21)                 (85)
 Minority interest      (6)       1           (1)                  (6)
                   -------- -------- ------------            ---------
 Net income        $   161      (64)          75              $   172
                   ======== ======== ============            =========

 Three months
  ended March 31,
  2007
 -----------------
 Revenues          $   702    $ 414        $(185)    (b)      $   931
 Operating
  expenses            (601)    (238)         180 (b),(c),(d)     (659)
                   -------- -------- ------------            ---------
 Operating income      101      176           (5)                 272
 Net interest and
  investment
  income (loss)          9        -          (34)    (e)          (25)
 Gain on sale of
  equity
  investment             -        -            -                    -
 Income from
  associates             -        5            -                    5
 Other income            4        3            -                    7
                   -------- -------- ------------            ---------

 Income before
  income tax
  provision and
  minority
  interest             114      184          (39)                 259
 Income tax
  provision            (46)     (48)           5                  (89)
 Minority interest       -       (9)          (1)                 (10)
                   -------- -------- ------------            ---------
 Net income        $    68    $ 127        $ (35)             $   160
                   ======== ======== ============            =========

 Six months ended
  June 30, 2007
 -----------------
 Revenues          $ 1,780    $ 425        $(300)    (b)      $ 1,905
 Operating
  expenses          (1,424)    (328)         394 (b),(c),(d)   (1,358)
                   -------- -------- ------------            ---------
 Operating income      356       97           94                  547
 Net interest and
  investment
  income (loss)        (14)       -          (34)    (e)          (48)
 Gain on sale of
  equity
  investment             2        -           (2)                   -
 Income from
  associates             2        5            -                    7
 Other income           13        3            -                   16
                   -------- -------- ------------            ---------
 Income before
  income tax
  provision and
  minority
  interest             359      105           58                  522
 Income tax
  provision           (124)     (34)         (16)                (174)
 Minority interest      (6)      (8)          (2)                 (16)
                   -------- -------- ------------            ---------
 Net income        $   229    $  63        $  40              $   332
                   ======== ======== ============            =========


 (a) Corresponding to the results of operations of Euronext for the
      period which preceded the merger with NYSE Group.

 (b) Includes Activity assessment fees / Section 31 fees.

 (c) Includes merger expenses and exit costs.

 (d) Includes the amortization expense related to the fair value of
      the identifiable intangible assets of Euronext.

 (e) Includes the interest expense on the NYSE Euronext $3.0 billion
      debt incurred as part of the merger with Euronext.
                            NYSE Euronext
       Condensed consolidated statements of financial condition
                            (in millions)

                                              June 30,   December 31,
                                                2007         2006
                                             ----------- -------------
                                             (unaudited)

Assets
 Current assets:
  Cash, cash equivalents, investment and
   other securities                           $    1,731        $  979
  Accounts receivable, net                           651           335
  Deferred income taxes                               99           108
  Other current assets                               342            21
                                             ----------- -------------
      Total current assets                         2,823         1,443

 Property and equipment, net                         596           378
 Goodwill                                          4,824           536
 Other intangible assets, net                      7,019           584
 Investment in associates                            729             -
 Deferred income taxes                               383           366
 Other assets                                        557           159
                                             ----------- -------------
      Total assets                            $   16,931        $3,466
                                             =========== =============

Liabilities and stockholders' equity
  Accounts payable and accrued expenses       $    1,132        $  650
  Deferred revenue                                   386           114
  Short term debt                                  3,005             -
  Deferred income taxes                               78            68
                                             ----------- -------------
      Total current liabilities                    4,601           832

  Accrued employee benefits                          351           355
  Deferred revenue                                   312           322
  Long term debt                                     518             -
  Deferred income taxes                            2,306           265
  Other liabilities                                   29            23
                                             ----------- -------------
      Total liabilities                            8,117         1,797

  Minority interest                                  182             -

 Stockholders' equity                              8,632         1,669

                                             ----------- -------------
 Total liabilities and stockholders' equity   $   16,931        $3,466
                                             =========== =============
                            NYSE Euronext
                      Selected Statistical Data:
----------------------------------------------------------------------
                    Volume Summary - Cash Products
----------------------------------------------------------------------


                           Average Daily Volume      Total Volume
                           -------------------- ----------------------
(Unaudited)                Q2 '07 Q2 '06 % Chg  Q2 '07  Q2 '06  % Chg
                           ------ ------ ------ ------- ------- ------

Number of Trading Days -
 European Markets              62     62      -      62      62      -
Number of Trading Days -
 U.S. Markets                  63     63      -      63      63      -

European Cash Products
 (trades in thousands)      1,206    945  27.7%  74,798  58,584  27.7%

   Equities                 1,156    901  28.3%  71,689  55,857  28.3%
   Exchange-Traded Funds        5      3  76.8%     320     181  76.8%
   Structured Products         38     34  10.8%   2,356   2,126  10.8%
   Bonds                        7      7   2.9%     432     420   2.9%

U.S. Cash Products (shares
 in millions)

NYSE Listed Issues (1)

   NYSE Group Handled
    Volume (2)              2,159  1,969   9.7% 136,002 124,024   9.7%
   NYSE Group Matched
    Volume (3)              2,011  1,930   4.2% 126,695 121,582   4.2%
   NYSE Group TRF Volume
    (4)                        17                 1,060       -
   Total NYSE Listed
    Consolidated Volume     3,155  2,579  22.3% 198,744 162,452  22.3%

   NYSE Group Share of
    Total Consolidated
    Volume
     Handled Volume (2)     68.4%  76.3%  -7.9%   68.4%   76.3%  -7.9%
     Matched Volume (3)     63.7%  74.8% -11.1%   63.7%   74.8% -11.1%
     TRF Volume (4)          0.5%                  0.5%

NYSE Arca & Amex Listed
 Issues

   NYSE Group Handled
    Volume (2)                174    144  20.8%  10,955   9,069  20.8%
   NYSE Group Matched
    Volume (3)                149    124  19.6%   9,382   7,843  19.6%
   NYSE Group TRF Volume
    (4)                        10                   638       -
   Total NYSE Arca & Amex
    Listed Consolidated
    Volume                    475    419  13.4%  29,902  26,366  13.4%

   NYSE Group Share of
    Total Consolidated
    Volume

     Handled Volume (2)     36.6%  34.4%   2.2%   36.6%   34.4%   2.2%
     Matched Volume (3)     31.4%  29.7%   1.7%   31.4%   29.7%   1.7%
     TRF Volume (4)          2.1%                  2.1%

Nasdaq Listed Issues

   NYSE Group Handled
    Volume (2)                439    539 -18.7%  27,628  33,974 -18.7%
   NYSE Group Matched
    Volume (3)                356    442 -19.4%  22,430  27,844 -19.4%
   NYSE Group TRF Volume
    (4)                        96                 6,078
   Total Nasdaq Listed
    Consolidated Volume     2,141  2,142  -0.1% 134,889 134,959  -0.1%

   NYSE Group Share of
    Total Consolidated
    Volume

     Handled Volume (2)     20.5%  25.2%  -4.7%   20.5%   25.2%  -4.7%
     Matched Volume (3)     16.6%  20.6%  -4.0%   16.6%   20.6%  -4.0%
     TRF Volume (4)          4.5%                  4.5%

Exchange-Traded Funds
 (1,5)

   NYSE Group Handled
    Volume (2)                233    194  19.8%  14,682  12,253  19.8%
   NYSE Group Matched
    Volume (3)                207    176  17.9%  13,057  11,078  17.9%
   NYSE Group TRF Volume
    (4)                        16                 1,020
   Total Nasdaq Listed
    Consolidated Volume       551    454  21.5%  34,736  28,590  21.5%

   NYSE Group Share of
    Total Consolidated
    Volume

     Handled Volume (2)     42.3%  42.9%  -0.6%   42.3%   42.9%  -0.6%
     Matched Volume (3)     37.6%  38.7%  -1.1%   37.6%   38.7%  -1.1%
     TRF Volume (4)          2.9%                  2.9%



                                                      Total Volume
                                                   -------------------
(Unaudited)                                                  % Chg vs.
                                                   YTD 2007  YTD 2006
                                                   --------- ---------

Number of Trading Days - European Markets                126         -
Number of Trading Days - U.S. Markets                    124         -

European Cash Products (trades in thousands)         148,714     27.9%

   Equities                                          142,280     28.2%
   Exchange-Traded Funds                                 658     79.3%
   Structured Products                                 4,898     20.1%
   Bonds                                                 877     -1.2%

U.S. Cash Products (shares in millions)

NYSE Listed Issues (1)

   NYSE Group Handled Volume (2)                     266,765     11.3%
   NYSE Group Matched Volume (3)                     250,460      6.5%
   NYSE Group TRF Volume (4)                           1,060
   Total NYSE Listed Consolidated Volume             386,579     23.4%

   NYSE Group Share of Total Consolidated Volume
     Handled Volume (2)                                69.0%     -7.5%
     Matched Volume (3)                                64.8%    -10.3%
     TRF Volume (4)

NYSE Arca & Amex Listed Issues

   NYSE Group Handled Volume (2)                      21,196     32.6%
   NYSE Group Matched Volume (3)                      18,279     31.9%
   NYSE Group TRF Volume (4)                             638
   Total NYSE Arca & Amex Listed Consolidated
    Volume                                            55,772     18.1%

   NYSE Group Share of Total Consolidated Volume

     Handled Volume (2)                                38.0%      4.1%
     Matched Volume (3)                                32.8%      3.4%
     TRF Volume (4)

Nasdaq Listed Issues

   NYSE Group Handled Volume (2)                      57,484    -10.2%
   NYSE Group Matched Volume (3)                      46,989     -9.8%
   NYSE Group TRF Volume (4)                           6,078
   Total Nasdaq Listed Consolidated Volume           268,661      1.1%

   NYSE Group Share of Total Consolidated Volume

     Handled Volume (2)                                21.4%     -2.7%
     Matched Volume (3)                                17.5%     -2.1%
     TRF Volume (4)

Exchange-Traded Funds (1,5)

   NYSE Group Handled Volume (2)                      28,763     31.8%
   NYSE Group Matched Volume (3)                      25,716     31.0%
   NYSE Group TRF Volume (4)                           1,020
   Total Nasdaq Listed Consolidated Volume            66,208     29.9%

   NYSE Group Share of Total Consolidated Volume

     Handled Volume (2)                                43.4%      0.6%
     Matched Volume (3)                                38.8%      0.3%
     TRF Volume (4)



Please refer to footnotes on the following page.
                            NYSE Euronext
----------------------------------------------------------------------
                      Selected Statistical Data:
----------------------------------------------------------------------
                Volume Summary - Derivatives Products
----------------------------------------------------------------------


                               Average Daily
                                    Volume           Total Volume
                             ------------------- ---------------------
(Unaudited; contracts in
 thousands)                  Q2 '07 Q2 '06 % Chg Q2 '07  Q2 '06  % Chg
                             ------ ------ ----- ------- ------- -----

Number of Trading Days -
 European Markets                62     62     -      62      62     -
Number of Trading Days -
 U.S. Markets                    63     63     -      63      63     -

European Derivatives
 Products                     3,752  3,300 13.7% 232,641 204,611 13.7%

Total Interest Rate Products  1,878  1,781  5.4% 116,439 110,437  5.4%

    Short Term Interest Rate
     Products                 1,759  1,687  4.3% 109,065 104,585  4.3%
    Medium and Long Term
     Interest Rate Products     119     94 26.0%   7,374   5,852 26.0%

Total Equity Products (6)     1,820  1,480 23.0% 112,820  91,732 23.0%

    Total Individual Equity
     Products                 1,244    929 33.9%  77,154  57,607 33.9%
    Total Equity Index
     Products                   575    550  4.5%  35,666  34,125  4.5%

      of which Bclear           707    412 71.4%  43,804  25,553 71.4%
          Individual Equity
           Products             629    348 81.0%  39,020  21,553 81.0%
          Equity Index
           Products              77     65 19.6%   4,785   4,000 19.6%

Commodity Products               53     38 39.5%   3,269   2,344 39.5%

Currency Products                 2      2 13.8%     112      98 13.8%

U.S. Derivatives Products -
 Equity Options (7)

NYSE Arca Options Contracts   1,115    702 58.9%  70,227  44,205 58.9%
Total Consolidated Options
 Contracts                    9,309  7,460 24.8% 586,471 469,983 24.8%

NYSE Group Share of Total     12.0%   9.4%  2.6%   12.0%    9.4%  2.6%




                                                      Total Volume
                                                  --------------------
(Unaudited; contracts in thousands)                         % Chg vs.
                                                  YTD 2007   YTD 2006
                                                  --------- ----------

Number of Trading Days - European Markets               126          -
Number of Trading Days - U.S. Markets                   124          -

European Derivatives Products                       452,243      16.9%

Total Interest Rate Products                        238,166      13.5%

    Short Term Interest Rate Products               223,580      12.8%
    Medium and Long Term Interest Rate Products      14,586      25.3%

Total Equity Products (6)                           207,895      20.7%

    Total Individual Equity Products                133,944      22.9%
    Total Equity Index Products                      73,951      16.9%

      of which Bclear                                65,450      95.6%
          Individual Equity Products                 56,009     116.1%
          Equity Index Products                       9,441      25.1%

Commodity Products                                    5,940      28.6%

Currency Products                                       241      34.9%

U.S. Derivatives Products - Equity Options (7)

NYSE Arca Options Contracts                         139,725      50.8%
Total Consolidated Options Contracts              1,137,469      24.1%

NYSE Group Share of Total                             12.3%       2.2%



(1) Includes all volume executed in NYSE Group crossing sessions.
    Represents the total number of shares of equity securities and
     ETFs internally matched on the NYSE Group's exchanges or routed
     to and executed at an external market center. NYSE Arca routing
(2)  includes odd-lots.
    Represents the total number of shares of equity securities and
(3)  ETFs executed on the NYSE Group's exchanges.
    Represents NYSE's volume in FINRA/NYSE Trade Reporting Facility
(4)  (TRF).
(5) Data included in previously identified categories.
    Includes all trading activities for Bclear, Liffe's clearing
(6)  service for wholesale equity derivatives.
    Includes trading in U.S. equity options contracts, not equity-
(7)  index options.
    Source: NYSE Euronext, Options Clearing Corporation and
     Consolidated Tape as reported for equity securities.
    All trading activity is single-counted, except European cash
     trading which is double counted to include both buys and sells.
                            NYSE Euronext
                      Selected Statistical Data:
----------------------------------------------------------------------
                      Other Operating Statistics
----------------------------------------------------------------------

                                                 Three Months Ended
                                               -----------------------
(Unaudited)                                     June   March    June
                                                 30,     31,     30,
                                                2007    2007    2006
                                               ------- ------- -------

NYSE Euronext Listed Issuers

NYSE Listed Issuers

   NYSE listed issuers(1)                        2,735   2,741   2,697
   Number of new issuer listings(1)                 70      72      60
   Capital raised in connection with new
    listings ($mm)(2)                          $12,835  $3,188  $7,244

Euronext Listed Issuers

   Euronext listed issuers(1)                    1,197   1,199   1,224
   Number of new issuer listings(3)                 45      25      41
   Capital raised in connection with new
    listings ($mm)(2)                           $3,325    $575  $8,160

NYSE Euronext Market Data(4)

NYSE Market Data

   Share of Tape A revenues (%)                  69.5%   77.2%   86.1%
   Share of Tape B revenues (%)                  32.2%   38.7%   33.7%
   Share of Tape C revenues (%)                  23.7%   22.0%   24.2%
   Professional subscribers (Tape A)           434,100 430,136 417,329

Euronext Market Data

   Number of terminals                         211,573 208,166 202,074


NYSE Euronext Operating Expenses

NYSE Euronext employee headcount(5)

   NYSE Euronext headcount excluding GL Trade    3,643   3,710   4,082
   GL Trade headcount                            1,323   1,297   1,081


NYSE Euronext Financial Statistics

NYSE Euronext foreign exchange rate (EUR /US$)

   Average EUR /US$ exchange rate for the
    quarter                                     $1.348  $1.310  $1.256


(1) Figures for NYSE listed issuers include listed operating
     companies, closed-end funds, and ETFs, and do not include NYSE
     Arca, Inc. or structured products listed on the NYSE. There were
     33 ETFs and 12 operating companies exclusively listed on NYSE
     Arca, Inc. as of June 30, 2007. There were 512 structured
     products listed on the NYSE as of June 30, 2007.
    Figures for Euronext present the operating companies listed on
     Eurolist, Alternext, and Free Market, and do not include closed-
     end funds, ETFs and structured product (warrants and
     certificates). At the end of June 2007, 100 companies were listed
     on Alternext and 203 ETFs were listed on NextTrack.

(2) Euronext figures show capital raised in millions of euros by
     operating companies listed on Eurolist, Alternext and Free Market
     and do not include close-end funds, ETFs and structured products
     (warrants and certificates). NYSE figures show capital raised in
     millions of USD by operating companies listed on NYSE and Arca
     exchanges and do not include closed-end funds, ETFs and
     structured products.

(3) Euronext figures include operating companies listed on Eurolist,
     Alternext and Free Market and do not include closed-end funds,
     ETFs and structured products (warrants and certificates).

(4) "Tape A" represents NYSE listed securities, "Tape B" represents
     NYSE Arca and Amex listed securities, and "Tape C" represents
     Nasdaq listed securities. Per the SEC's Regulation NMS, as of
     April 1, 2007, share of revenues is derived through a formula
     based on 25% share of trading, 25% share of value traded, and 50%
     share of quoting, as reported to the consolidated tape. Prior to
     April 1, 2007, share of revenues for Tapes A and B was derived
     based on share of trades reported to the consolidated tape, and
     share of revenue for Tape C was derived based on an average of
     share of trades and share of volume reported to the consolidated
     tape. The consolidated tape refers to the collection of market
     data that multiple markets make available on a consolidated
     basis.

(5) NYSE Euronext owns approximately 40% of the common equity of GL
     Trade, which is listed separately on Eurolist by Euronext in
     Paris. NYSE Euronext consolidates the results of GL Trade. NYSE
     Euronext headcount includes approximately 427 employees that,
     effective July 30, 2007, were transferred to Financial Industry
     Regulatory Authority (FINRA) and are no longer employees of NYSE
     Euronext. NYSE Euronext headcount excludes employees of MTS.

    Source: NYSE Euronext