Mondo Visione Worldwide Financial Markets Intelligence

FTSE Mondo Visione Exchanges Index:

IntercontinentalExchange Reports Third Quarter Adjusted Diluted EPS Of $1.42, Up 20% - GAAP Diluted EPS Of $1.29 - Revenues Of $287 Million, Up 12%

Date 01/11/2010

IntercontinentalExchange (NYSE: ICE), a leading operator of regulated global exchanges, clearing houses and over-the-counter (OTC) markets, today reported financial results for the third quarter of 2010. Consolidated revenues were $287 million, an increase of 12% from $256 million in the third quarter of 2009. Consolidated net income attributable to ICE was $96 million, up 10% from net income of $87 million in last year's third quarter. Diluted earnings per share (EPS) increased 9% to $1.29 compared to third quarter 2009 EPS of $1.18 per diluted share.

Adjusted consolidated net income attributable to ICE, which excludes items related to the acquisition of Climate Exchange, grew 21% in the third quarter of 2010 and adjusted diluted EPS increased 20% to $1.42. Please refer to the reconciliation of non-GAAP financial measures included in this press release for more information on adjusted net income attributable to ICE and adjusted diluted EPS.

Said ICE Chairman and CEO Jeffrey C. Sprecher: "At a time of considerable change and economic uncertainty, ICE delivered another solid quarter of growth, with an increasing number of futures and OTC customers relying on our global trading and technology platform, processing and clearing infrastructure. We continue to focus on delivering industry leading solutions to satisfy new transparency and risk mitigation standards and meet the needs of our customers through innovation."

ICE SVP and CFO Scott Hill added: "Strong global demand for commodities and an increasing need among emerging economies for hedging and risk management tools continue to drive very strong results for ICE. We believe these are long term secular trends, and that they will continue to provide a solid foundation for top- and bottom-line growth and investment in innovative new products and services to help our customers navigate regulatory change and market evolution."

Third Quarter 2010 Results

Third quarter 2010 consolidated revenues grew 12% to $287 million, compared to $256 million in the third quarter of 2009. Consolidated transaction and clearing revenues increased 12% to $256 million in the third quarter of 2010, from $229 million in the same period in 2009. The increase in transaction and clearing revenues was driven primarily by increased volume in ICE Brent Crude and ICE Gas Oil futures contracts, OTC North American natural gas and global oil contracts, and an increase in credit default swap (CDS) clearing revenues.

Transaction and clearing revenues in ICE's futures segment totaled $125 million in the third quarter of 2010, up 20% from $104 million in the prior third quarter. Consolidated average daily volume (ADV) in ICE's futures exchanges was 1,274,803 contracts, an increase of 20% from the third quarter of 2009, and was driven by double-digit increases in ADV at each of ICE's futures exchanges.

Transaction and clearing revenues in ICE's global OTC segment grew 5% to $132 million in the third quarter, compared to $125 million in the same period of 2009. Average daily commissions (ADC) for ICE's OTC energy business increased 9% to $1.4 million, compared to $1.3 million in the third quarter of 2009. Cleared contracts accounted for 97% of OTC energy contract volume during the third quarter of 2010. In ICE's credit derivatives business, third quarter transaction, processing and clearing revenues were $42 million, compared to $43 million in the same period of 2009. Revenues at Creditex, our CDS trade execution business, totaled $25 million, and global CDS clearing revenues were $18 million.

Consolidated market data revenues were a record $28 million in the third quarter of 2010, an increase of 11% from $25 million in the year-ago quarter. Consolidated other revenues were $4 million, compared to $3 million in the third quarter of 2009.

Consolidated operating expenses were $136 million in the quarter, an increase of 17% from $116 million in the third quarter of 2009. The increase in operating expenses was primarily attributable to costs associated with the acquisition of Climate Exchange plc, including $7 million of acquisition expenses and $5 million in severance charges. Operating expenses also include $5 million in amortization of intangibles and $8 million in ongoing operational expenses associated with Climate Exchange during the third quarter of 2010. Operating expenses outside of merger and integration expenses declined compared to the prior year, including improved cost efficiencies at Creditex.

Consolidated operating income increased 8% to $152 million in the quarter, compared to $140 million in the third quarter of 2009. Operating margin was 53%.

The effective tax rate for the quarter was 32%, compared to 37% for the third quarter of 2009. The decrease in the effective tax rate was primarily due to favorable foreign tax rate differentials, legislative changes and tax credits during the current period.

First Nine Months of 2010 Results

Consolidated revenues in the first nine months of 2010 were $865 million, an increase of 17% compared to the year-ago period. Futures volumes in the first three quarters grew 27% to 248 million contracts, driving futures transaction and clearing revenues to $377 million, an increase of 23% compared to same period of 2009. ADV in the first nine months of 2010 was 1,318,788 contracts, up 28% from the year-ago period.

ICE's global OTC transaction and clearing revenues were $395 million in the first nine months of the year, an increase of 14% from the same period in 2009, and were driven primarily by an increase in energy contract volume, as well as an increase in CDS clearing revenues. ADC in ICE's OTC energy business were $1.4 million in the first nine months of the year, up 20% from the first nine months of 2009. Consolidated market data revenues increased 7% to $82 million and consolidated operating margins were 57% for the first nine months of 2010, compared to 53% in the comparable 2009 period.

Consolidated cash flows from operations totaled $379 million in the first three quarters of 2010, up 25%, compared to $303 million in the same period of 2009. Capital expenditures were $17 million and capitalized software development costs totaled $20 million in the first three quarters of 2010.

Unrestricted cash and investments were $541 million as of September 30, 2010. The company repurchased $90 million of its common stock during the third quarter of 2010 as part of its existing stock repurchase program. At the end of the quarter, ICE had $634 million in outstanding debt.

Financial Guidance and Additional Information

 

  • ICE had 947 employees as of September 30, 2010. Headcount is expected to increase in the range of 1% to 2% for the balance of 2010, excluding any personnel additions relating to merger and acquisition activity, and inclusive of the Climate Exchange acquisition.
  • Consistent with ICE's full-year guidance for CDS clearing revenues, the company expects revenues in the range of $14 million to $16 million during the fourth quarter of 2010.
  • ICE expects depreciation and amortization in the fourth quarter of 2010 in the range of $32 million to $34 million, which includes $5 million related to the amortization of Climate Exchange intangible assets.
  • ICE expects its tax rate to be between 32-35% in the fourth quarter of 2010 and in fiscal year 2011.
  • ICE's diluted share count for the fourth quarter of 2010 is expected to be in the range of 73.8 million to 74.4 million weighted average shares outstanding, and the diluted share count for fiscal year 2010 is expected to be in the range of 73.9 million to 74.9 million weighted average shares outstanding.
  • ICE's remaining capacity in its authorized share repurchase program is $210 million.

 

Earnings Conference Call Information

ICE will hold a conference call today, November 1, at 8:30 a.m. ET to review its third quarter 2010 financial results. A live audio webcast of the earnings call will be available on the company's website at www.theice.com under About ICE/Investors & Media. Participants may also listen via telephone by dialing 888-569-5033  if calling from the United States, or 719-457-2607 if dialing from outside of the United States. For participants on the telephone, please place your call ten minutes prior to the start of the call.

The call will be archived on the company's website for replay. A telephone replay of the earnings call will also be available at 888-203-1112  for callers within the United States and at 719-457-0820  for callers outside of the United States. The passcode for the replay is 4972645. Beginning with ICE's first quarter 2011 earnings call, the company will no longer offer telephone replays of its earnings calls. All earnings calls will continue to be available on the ICE website.

Historical futures volume and OTC commission data can be found at:

http://ir.theice.com/supplemental.cfm

 
Consolidated Unaudited Financial Statements

                           Consolidated Statements of Income
                        (In thousands, except per share amounts)
                                      (Unaudited)


                                  Nine Months Ended       Three Months Ended
                                    September 30,            September 30,
                                    -------------            -------------
                                   2010          2009      2010       2009
                                   ----          ----      ----       ----
    Revenues:
      Transaction and
       clearing fees, net      $772,024      $655,301  $256,102   $228,868
      Market data fees           81,567        76,490    27,528     24,891
      Other                      11,330         6,443     3,516      2,505
                                 ------         -----     -----      -----
    Total revenues              864,921       738,234   287,146    256,264
                                -------       -------   -------    -------
    Operating expenses:
      Compensation and
       benefits                 179,696       166,231    62,586     55,928
      Professional services      24,840        25,908     8,262      9,866
      Acquisition-related
       transaction costs          9,062         6,139     7,019          -
      Selling, general and
       administrative            69,788        68,457    25,982     22,613
      Depreciation and
       amortization              87,867        82,750    31,739     27,868
                                 ------        ------    ------     ------
    Total operating
     expenses                   371,253       349,485   135,588    116,275
                                -------       -------   -------    -------
    Operating income            493,668       388,749   151,558    139,989
                                -------       -------   -------    -------
    Other income
     (expense):
      Interest and
       investment income          1,544         1,252       478        298
      Interest expense          (22,123)      (16,534)   (7,511)    (4,374)
      Other income
       (expense), net           (13,297)       (9,163)    2,716      1,493
                                -------        ------     -----      -----
    Total other expense,
     net                        (33,876)      (24,445)   (4,317)    (2,583)
                                -------       -------    ------     ------
    Income before income
     taxes                      459,792       364,304   147,241    137,406
    Income tax expense          153,834       133,142    47,328     50,524
                                -------       -------    ------     ------
    Net income                 $305,958      $231,162   $99,913    $86,882
                               ========      ========   =======    =======
    Net (income) loss
     attributable to
     noncontrolling
     interest                    (6,792)          572    (3,598)       572
                                 ------           ---    ------        ---
    Net income
     attributable to
     IntercontinentalExchange,
     Inc.                      $299,166      $231,734   $96,315    $87,454
                               ========      ========   =======    =======

    Earnings per share
     attributable to
     IntercontinentalExchange,
     Inc. common
     shareholders:
    Basic                         $4.06         $3.18     $1.31      $1.20
                                  =====         =====     =====      =====
    Diluted                       $4.01         $3.13     $1.29      $1.18
                                  =====         =====     =====      =====
    Weighted average
     common shares
     outstanding:
      Basic                      73,765        72,887    73,659     73,137
                                 ======        ======    ======     ======
      Diluted                    74,577        73,949    74,443     74,204
                                 ======        ======    ======     ======



           Consolidated Balance Sheets
                  (In thousands)
                   (Unaudited)

                                   September      December
                                       30,           31,
                                         2010          2009
                                         ----          ----
    ASSETS
    Current assets:
     Cash and cash equivalents       $539,198      $552,465
     Short-term restricted
      cash                             79,445        81,970
     Short-term investments             1,998         2,005
     Customer accounts
      receivable                      134,507       109,068
     Margin deposits and
      guaranty funds               24,330,932    18,690,238
     Income tax receivable             31,925           874
     Prepaid expenses and other
      current assets                   34,029        23,231
                                       ------        ------
    Total current assets           25,152,034    19,459,851
                                   ----------    ----------
    Property and equipment,
     net                               95,341        91,735
                                       ------        ------
    Other noncurrent assets:
     Goodwill                       1,896,565     1,465,831
     Other intangible assets,
      net                             916,072       702,460
     Long-term restricted cash        135,219       123,823
     Long-term investments                  -        23,492
     Other noncurrent assets           22,994        17,683
                                       ------        ------
    Total other noncurrent
     assets                         2,970,850     2,333,289
                                    ---------     ---------
    Total assets                  $28,218,225   $21,884,875
                                  ===========   ===========

    LIABILITIES AND EQUITY
    Current liabilities:
     Accounts payable and
      accrued liabilities             $74,100       $57,288
     Accrued salaries and
      benefits                         38,877        52,185
     Current portion of
      licensing agreement              17,443        15,223
     Current portion of long-
      term debt                       242,500        99,000
     Income taxes payable              36,866        23,327
     Margin deposits and
      guaranty funds               24,330,932    18,690,238
     Other current liabilities         38,927        30,571
                                       ------        ------
    Total current liabilities      24,779,645    18,967,832
                                   ----------    ----------
    Noncurrent liabilities:
     Noncurrent deferred tax
      liability, net                  236,951       181,102
     Long-term debt                   391,500       208,500
     Noncurrent portion of
      licensing agreement              64,270        73,441
     Other noncurrent
      liabilities                      24,702        20,353
                                       ------        ------
    Total noncurrent
     liabilities                      717,423       483,396
                                      -------       -------
    Total liabilities              25,497,068    19,451,228
                                   ----------    ----------

    EQUITY
    IntercontinentalExchange, Inc.
     shareholders' equity:
     Common stock                         783           776
     Treasury stock, at cost         (448,735)     (349,646)
     Additional paid-in
      capital                       1,729,940     1,674,919
     Retained earnings              1,348,291     1,049,125
     Accumulated other
      comprehensive income             54,340        24,558
                                       ------        ------
    Total
     IntercontinentalExchange,
     Inc. shareholders' equity      2,684,619     2,399,732
     Noncontrolling interest in
      consolidated subsidiaries        36,538        33,915
                                       ------        ------
    Total equity                    2,721,157     2,433,647
                                    ---------     ---------
    Total liabilities and
     equity                       $28,218,225   $21,884,875
                                  ===========   ===========



Non-GAAP Financial Measures and Reconciliation

ICE presents adjusted net income attributable to ICE and adjusted earnings per share attributable to ICE as additional information regarding its operating results. These measures are not in accordance with, or an alternative to, U.S. generally accepted accounting principles, or GAAP, and may be different from non-GAAP measures used by other companies. Investors should not rely on any single financial measure when evaluating ICE's business. ICE strongly recommends that investors review the GAAP financial measures included in this press release and its Quarterly Report on Form 10-Q, for the quarter ended September 30, 2010, including ICE's consolidated financial statements and the notes thereto.

When viewed in conjunction with ICE's GAAP results and the accompanying reconciliation, ICE believes the presentation of these adjusted measures provide investors with greater transparency and a more complete understanding of factors affecting our business than GAAP measures alone. ICE management uses these measures to evaluate operating performance and management decisions made during the reporting period by excluding certain items that the company believes have less significance on, or do not impact, the day-to-day performance of the business.

Adjusted net income attributable to ICE for the periods presented below is calculated by adding net income attributable to ICE and various non-recurring, infrequent or other charges that are not routine operating expenses, and their related income tax effects. ICE does not believe these items are representative of its future operating performance because these charges were not consistent with historical and normal operating performance. The adjustments for the periods in 2010 related to the exclusion of charges associated with the acquisition of Climate Exchange, including the currency hedge implemented at the time of the transaction announcement, acquisition transaction costs and employee severance costs. The adjustments for the period in 2009 related to the exclusion of acquisition transaction costs, an impairment charge related to ICE's investment in India's NCDEX, and various other nonrecurring charges. The NCDEX impairment loss tax effect was additional tax expense of $1.8 million due to the rounding of a valuation allowance, related to the deferred tax benefit recorded in three months ended December 31, 2008, which was in excess of the tax benefit recorded in the nine months ended September 30, 2009. The remaining tax effects of these items were calculated by applying jurisdictional specific marginal tax rates.

ICE uses these non-GAAP measures internally to evaluate its performance and to make financial and operational decisions. ICE believes that its presentation of these measures provides investors with greater transparency and supplemental data relating to its financial condition and results of operations. In addition, ICE believes the presentation of these measures is useful for period-to-period comparison of results because the items described below do not reflect historical operating performance. ICE uses adjusted net income attributable to ICE and adjusted earnings per share because they more clearly highlight trends in our business that may not otherwise be apparent when relying solely on GAAP financial measures, since these measures eliminate from our results specific financial items that have less bearing on our operating performance.

The following table reconciles our net income attributable to ICE to adjusted net income attributable to ICE and calculates adjusted earnings per common share attributable to ICE for the periods presented below.


                           Nine Months      Nine Months      Three Months
                               Ended            Ended            Ended
                          September 30,    September 30,    September 30,
                               2010             2009             2010
                          --------------   --------------   --------------
                             (In thousands, except per share amounts)
    Net income
     attributable to
     ICE                        $299,166         $231,734          $96,315
    Add: Hedge for CLE
     acquisition                  15,080                -              802
    Add: Acquisition-
     related
     transaction costs             9,062            6,139            7,019
    Add: Severance
     costs relating to
     acquisitions                  5,716            2,902            5,196
    Add: NCDEX
     impairment charge                 -            9,276                -
    Add: Costs incurred
     to vacate office
     space                             -            2,980                -
    Less: Net gain on
     existing 4.8%
     ownership of CLE             (1,825)               -           (1,825)
    Less: Income tax
     expense effect
     related to the
     items above                  (6,149)          (1,978)          (1,579)
                                  ------           ------           ------
      Adjusted net income
       attributable to
       ICE                      $321,050         $251,053         $105,928
                                ========         ========         ========
    Earnings per share
     attributable to
     ICE common
     shareholders:
        Basic                      $4.06            $3.18            $1.31
                                   =====            =====            =====
        Diluted                    $4.01            $3.13            $1.29
                                   =====            =====            =====
    Adjusted earnings
     per share
     attributable to
     ICE common
     shareholders:
        Adjusted basic             $4.35            $3.44            $1.44
                                   =====            =====            =====
        Adjusted diluted           $4.30            $3.39            $1.42
                                   =====            =====            =====
    Weighted average
     common shares
     outstanding:
        Basic                     73,765           72,887           73,659
                                  ======           ======           ======
        Diluted                   74,577           73,949           74,443
                                  ======           ======           ======