Intercontinental Exchange Reports Record First Quarter 2018 Revenues of $1.2 billion - +5% y/y And GAAP Diluted EPS Of $0.79 - Record Adjusted Diluted EPS Of $0.90, +22% y/y

Operating margin of 53%, +3 pts y/y; adj. operating margin of 60%, +3 pts y/y
Through April 30, 2018, $539 million returned to stockholders, +28% y/y

Intercontinental Exchange (NYSE: ICE), a leading operator of global exchanges and clearing houses and provider of data and listing services, today reported financial results for the first quarter of 2018. For the quarter ended March 31, 2018, consolidated net income attributable to ICE was $464 million on $1.2 billion of consolidated revenues less transaction-based expenses. First quarter GAAP diluted earnings per share (EPS) were $0.79. Adjusted net income was $525 million in the first quarter and adjusted diluted EPS were a record $0.90, up 22% year-over-year. Please refer to the reconciliation of non-GAAP financial measures included in this press release for more information on our adjusted operating expenses, adjusted operating margin, adjusted net income and adjusted diluted EPS.

“We are pleased to report on our first quarter performance, delivering strong results across our trading and clearing and our data and listings segments including record revenues," said ICE Chairman and CEO Jeffrey C. Sprecher. "We completed our strategic acquisition of BondPoint while also generating solid organic growth, as customers' demand of our comprehensive suite of multi-asset class workflow and risk management solutions continues to increase."

Scott A. Hill, ICE CFO, added: "Our first quarter performance produced revenue growth, margin expansion and strong cash flow allowing us to return nearly $540 million to stockholders through April, up 28% compared to the prior year. 2018 is off to a promising start and we are well positioned to build on our proven track record of growth, customer service and value creation for our stockholders."

First Quarter 2018 GAAP Results

First quarter 2018 consolidated revenues, less transaction-based expenses, were $1.2 billion. Trading and clearing segment revenues, less transaction-based expenses, were $596 million in the first quarter 2018, up 11% compared to the prior first quarter. Data and listings segment revenues were $629 million in the first quarter of 2018, including data services revenues of $520 million, and listings revenues of $109 million.

Consolidated operating expenses were $575 million for the first quarter of 2018. On an adjusted basis, consolidated operating expenses were $494 million. Consolidated operating income for the first quarter was $650 million and the operating margin was 53%. The effective tax rate for the first quarter was 23%.

Unrestricted cash was $523 million and outstanding debt was $6.9 billion as of March 31, 2018.

Financial Guidance

ICE's second quarter 2018 GAAP operating expenses are expected to be in a range of $570 million to $580 million and adjusted operating expenses(1) are expected to be in a range of $500 million to $510 million.
ICE's full year 2018 GAAP operating expenses are expected to be in a range of $2.28 billion to $2.32 billion and adjusted operating expenses(1) are expected to be in a range of $2.00 billion to $2.04 billion.
ICE's interest expense is expected to be $55 million in the second quarter.
ICE's diluted share count for the second quarter is expected to be in the range of 581 million to 583 million weighted average shares outstanding and 580 million to 585 million for the full year.

(1) The 2018 Non-GAAP adjusted operating expense excludes $69 million in amortization of acquisition-related intangibles for the second quarter of 2018 and $274 million for the full year. The GAAP operating expense forecast does not reflect an estimate of acquisition-related transaction and integration costs for the second quarter of 2018.

Earnings Conference Call Information

ICE will hold a conference call today, May 3, at 8:30 a.m. ET to review its first quarter 2018 financial results. A live audio webcast of the earnings call will be available on the company's website at www.theice.com in the investor relations section. Participants may also listen via telephone by dialing 888-317-6003 from the United States, 866-284-3684 from Canada or 412-317-6061 from outside of the United States and Canada. Telephone participants are required to provide the participant entry number 5645515 and are recommended to call 10 minutes prior to the start of the call. The call will be archived on the company's website for replay.

The conference call for the second quarter 2018 earnings has been scheduled for August 2, 2018 at 8:30 a.m. ET. Please refer to the Investor Relations website at www.ir.theice.com for additional information.

Historical futures, options and cash ADV, rate per contract, open interest data and CDS cleared information can be found at: http://ir.theice.com/investors-and-media/supplemental-volume-info/default.aspx


Consolidated Statements of Income (In millions, except per share amounts) (Unaudited)

	Three Months Ended March 31,
Revenues:	2018			2017
Transaction and clearing, net	$	898		$	798
Data services	520			520
Listings	109			108
Other revenues	53			45
Total revenues	1,580			1,471
Transaction-based expenses:
Section 31 fees	121			91
Cash liquidity payments, routing and clearing	234			214
Total revenues, less transaction-based expenses	1,225			1,166
Operating expenses:
Compensation and benefits	240			247
Professional services	30			32
Acquisition-related transaction and integration costs	12			14
Technology and communication	105			98
Rent and occupancy	17			18
Selling, general and administrative	33			41
Depreciation and amortization	138			134
Total operating expenses	575			584
Operating income	650			582
Other income (expense):
Interest expense	(52		)	(45		)
Other income, net	19			188
Other income (expense), net	(33		)	143
Income before income tax expense	617			725
Income tax expense	143			214
Net income	$	474		$	511
Net income attributable to non-controlling interest	(10		)	(8		)
Net income attributable to Intercontinental Exchange, Inc.	$	464		$	503

Earnings per share attributable to Intercontinental Exchange, Inc. common stockholders:
Basic	$	0.80		$	0.85
Diluted	$	0.79		$	0.84
Weighted average common shares outstanding:
Basic	582			594
Diluted	586			599
Dividend per share	$	0.24		$	0.20


Consolidated Balance Sheets (In millions) (Unaudited)

	As of			As of
	March 31, 2018			December 31, 2017
Assets:
Current assets:
Cash and cash equivalents	$	523		$	535
Short-term restricted cash and cash equivalents	804			769
Customer accounts receivable, net	1,167			903
Margin deposits, guaranty funds, and delivery contracts receivable	53,979			51,222
Prepaid expenses and other current assets	161			133
Total current assets	56,634			53,562
Property and equipment, net	1,235			1,246
Other non-current assets:
Goodwill	12,514			12,216
Other intangible assets, net	10,326			10,269
Long-term restricted cash and cash equivalents	331			264
Other non-current assets	1,022			707
Total other non-current assets	24,193			23,456
Total assets	$	82,062		$	78,264

Liabilities and Equity:
Current liabilities:
Accounts payable and accrued liabilities	$	476		$	462
Section 31 fees payable	120			128
Accrued salaries and benefits	104			227
Deferred revenue	468			125
Short-term debt	2,623			1,833
Margin deposits, guaranty funds, and delivery contracts payable	53,979			51,222
Other current liabilities	176			178
Total current liabilities	57,946			54,175
Non-current liabilities:
Non-current deferred tax liability, net	2,292			2,298
Long-term debt	4,269			4,267
Accrued employee benefits	240			243
Other non-current liabilities	309			296
Total non-current liabilities	7,110			7,104
Total liabilities	65,056			61,279
Equity:
Intercontinental Exchange, Inc. stockholders’ equity:
Common stock	6			6
Treasury stock, at cost	(1,448		)	(1,076		)
Additional paid-in capital	11,428			11,392
Retained earnings	7,182			6,858
Accumulated other comprehensive loss	(190		)	(223		)
Total Intercontinental Exchange, Inc. stockholders’ equity	16,978			16,957
Non-controlling interest in consolidated subsidiaries	28			28
Total equity	17,006			16,985
Total liabilities and equity	$	82,062		$	78,264

Non-GAAP Financial Measures and Reconciliation

We use non-GAAP measures internally to evaluate our performance and in making financial and operational decisions. When viewed in conjunction with our GAAP results and the accompanying reconciliation, we believe that our presentation of these measures provides investors with greater transparency and a greater understanding of factors affecting our financial condition and results of operations than GAAP measures alone. In addition, we believe the presentation of these measures is useful to investors for period-to-period comparison of results because the items described below as adjustments to GAAP are not reflective of our core business performance. These financial measures are not in accordance with, or an alternative to, GAAP financial measures and may be different from non-GAAP measures used by other companies. We use these adjusted results because we believe they more clearly highlight trends in our business that may not otherwise be apparent when relying solely on GAAP financial measures, since these measures eliminate from our results specific financial items that have less bearing on our core operating performance. We strongly recommend that investors review the GAAP financial measures and additional non-GAAP information included in our Quarterly Report on Form 10-Q, including our consolidated financial statements and the notes thereto.

Adjusted operating expenses, adjusted operating margin, adjusted net income attributable to ICE common stockholders and adjusted diluted earnings per share for the periods presented below are calculated by adding or subtracting the adjustments described below, which are not reflective of our cash operations and core business performance, and their related income tax effect and other tax adjustments (in millions, except for per share amounts):


	Three Months Ended March 31, 2018			Three Months Ended March 31, 2017
Total Revenues, less transaction- based expenses	$	1,225		$	1,166
Operating Expenses	575			584
Less: Interactive Data transaction and integration costs	12			12
Less: Accruals relating to investigations and inquiries	—			10
Less: Amortization of acquisition-related intangibles	69			65
Adjusted operating expenses	$	494		$	497
Operating income	$	650		$	582
Adjusted operating income	$	731		$	669
Operating margin	53		%	50		%
Adjusted operating margin	60		%	57		%


	Three Months Ended March 31, 2018			Three Months Ended March 31, 2017
Net income attributable to ICE	$	464		$	503
Add: Interactive Data transaction and integration costs	12			12
Add: Adjustment to reduce net gain on Trayport divestiture	1			—
Add: Amortization of acquisition-related intangibles	69			65
Add: Accruals relating to investigations and inquiries	—			10
Less: Cetip investment gain	—			(176		)
Add / (Less): Income tax effect for the above items	(21		)	28
Adjusted net income attributable to ICE	$	525		$	442

Diluted earnings per share attributable to ICE	$	0.79		$	0.84

Adjusted diluted earnings per share attributable to ICE	$	0.90		$	0.74