IntercontinentalExchange, Inc. (NYSE: ICE), a leading operator of global markets and clearing houses, today reported financial results for the third quarter of 2013. Consolidated revenues were $338 million, an increase of 5% from the third quarter of 2012. Consolidated net income attributable to ICE was $141 million, up 8% from the third quarter of 2012, and diluted earnings per share (EPS) increased 7% over the third quarter to $1.92 on a GAAP basis.
For the third quarter ended September 30, 2013, certain items were included in ICE's operating results that are not indicative of its core business performance, including transaction costs related to ICE's acquisition of NYSE Euronext. Excluding these items, third quarter 2013 adjusted net income attributable to ICE increased 10% over the prior third quarter to $145 million and adjusted diluted EPS rose 10% to $1.97. Please refer to the reconciliation of non-GAAP financial measures included in this press release for more information on adjusted net income attributable to ICE and adjusted diluted EPS.
"ICE delivered another solid quarter with significant operational and strategic initiatives that provide for continued long-term growth. The pending completion of our acquisition of NYSE Euronext will expand our reach to serving customers in important asset classes including interest rates and equities," said Jeffrey C. Sprecher, ICE Chairman and CEO. "We have a clear set of objectives for achieving synergies along with a range of opportunities across rapidly evolving global markets. We will maintain our focus on meeting our customers' needs and on disciplined growth and industry-leading returns for shareholders."
ICE SVP and CFO Scott A. Hill added: "Throughout 2013 we have demonstrated our ability to grow our business through responsive market solutions that serve our customers' risk management needs. In October, we successfully completed a $1.4 billion offering of senior notes to help finance the NYSE Euronext acquisition. Together with our disciplined approach to capital allocation and investment, we will first focus on reducing our debt levels and instituting an annual dividend, while ensuring we maintain the flexibility to consider further investments and share repurchases over time."
Third Quarter 2013 Results
Third quarter 2013 consolidated revenues increased 5% from the prior third quarter to $338 million with consolidated transaction and clearing revenues of $280 million.
Futures average daily volume (ADV) was 3.1 million contracts, down 1% compared to the third quarter of 2012. Revenues from ICE's credit default swap (CDS) trade execution, processing and clearing business were $38 million, up 15% from the third quarter of 2012, and included $22 million in CDS clearing revenues.
Consolidated market data revenues increased 12% to $40 million in the third quarter of 2013 compared to the prior third quarter. Consolidated other revenues were $18 million in the third quarter of 2013.
Consolidated operating expenses were up 5% from the prior third quarter to $136 million, and consolidated operating income rose 4% to $202 million. Operating margin was 60%, and the effective tax rate for the quarter was 25%.
First Nine Months of 2013 Results
Consolidated revenues in the first nine months of 2013 grew 2% to $1.1 billion. Futures ADV in the nine months of the year was 3.4 million contracts down 1% from the first nine months of 2012, with consolidated transaction and clearing revenues of $898 million, down 1% from the prior year's first nine months.
Consolidated market data revenues increased 11% to $121 million and consolidated operating margin was 59% for the first nine months of 2013.
Cash flows from operations were $562 million in the nine months of 2013, down 2% year-over-year. Capital expenditures during the first nine months of 2013 were $76 million and capitalized software development costs totaled $28 million.
Unrestricted cash and short term investments were $1.6 billion as of September 30, 2013, and outstanding debt was $791 million.
Guidance
- ICE expects 2013 adjusted consolidated expenses to increase in the range of 1% to 2% compared to 2012 adjusted consolidated expenses, versus prior guidance of an increase in the range of 2% to 3%.
- ICE's diluted share count for the fourth quarter of 2013 is expected to be in the range of 73.2 million to 74.2 million weighted average shares outstanding.
- The ICE Board of Directors declared a quarterly cash dividend of an aggregate $75 million for the fourth quarter of 2013, which is contingent on the closing of the NYSE Euronext acquisition, with a record date of December 16, 2013 and a payment date of December 31, 2013. The anticipated ex-dividend date will be December 12, 2013.
Earnings Conference Call Information
ICE will hold a conference call today, November 5, at 8:30 a.m. ET to review its third quarter 2013 financial results. A live audio webcast of the earnings call will be available on the company's website at www.theice.com under About ICE/Investors & Media. Participants may also listen via telephone by dialing (877) 674-6420 from the United States, or (708) 290-1370 from outside of the United States. Telephone participants should call 10 minutes prior to the start of the call. The call will be archived on the company's website for replay.
Historical futures volume, rate per contract and open interest data can be found at: http://ir.theice.com/supplemental.cfm
Volume for the prior-year periods, has been adjusted to include OTC swap contracts that were transitioned to energy futures contracts on October 15, 2012.
ICE Conference Call - Strategy & Financial Update
Following the closure of the NYSE Euronext transaction, ICE will host a conference call to discuss the Company's strategy and financials.
IntercontinentalExchange, Inc. and Subsidiaries Consolidated Statements of Income (In thousands, except per share amounts) (Unaudited) |
|||||||
Nine Months Ended |
Three Months Ended |
||||||
2013 |
2012 |
2013 |
2012 |
||||
Revenues: |
|||||||
Transaction and clearing fees, net |
$ 898,465 |
$ 908,057 |
$ 279,882 |
$ 279,177 |
|||
Market data fees |
121,246 |
109,504 |
40,213 |
35,947 |
|||
Other |
41,666 |
22,033 |
17,776 |
8,063 |
|||
Total revenues |
1,061,377 |
1,039,594 |
337,871 |
323,187 |
|||
Operating expenses: |
|||||||
Compensation and benefits |
192,396 |
194,596 |
59,550 |
61,820 |
|||
Technology and communications |
36,124 |
34,535 |
12,927 |
11,073 |
|||
Professional services |
22,979 |
25,741 |
7,392 |
7,813 |
|||
Rent and occupancy |
22,721 |
14,544 |
5,154 |
5,167 |
|||
Acquisition-related transaction costs |
32,387 |
9,994 |
6,073 |
2,285 |
|||
Selling, general and administrative |
28,229 |
28,580 |
10,238 |
8,114 |
|||
Depreciation and amortization |
99,625 |
96,955 |
34,391 |
32,864 |
|||
Total operating expenses |
434,461 |
404,945 |
135,725 |
129,136 |
|||
Operating income |
626,916 |
634,649 |
202,146 |
194,051 |
|||
Other income (expense): |
|||||||
Interest and investment income |
2,122 |
1,014 |
700 |
332 |
|||
Interest expense |
(29,751) |
(29,112) |
(9,902) |
(9,445) |
|||
Other income (expense), net |
1,258 |
(253) |
(389) |
(279) |
|||
Total other expense, net |
(26,371) |
(28,351) |
(9,591) |
(9,392) |
|||
Income before income taxes |
600,545 |
606,298 |
192,555 |
184,659 |
|||
Income tax expense |
160,459 |
177,114 |
47,511 |
50,552 |
|||
Net income |
$ 440,086 |
$ 429,184 |
$ 145,044 |
$ 134,107 |
|||
Net income attributable to non-controlling interest |
(10,006) |
(7,080) |
(3,729) |
(3,025) |
|||
Net income attributable to IntercontinentalExchange, Inc |
$ 430,080 |
$ 422,104 |
$ 141,315 |
$ 131,082 |
|||
Earnings per share attributable to IntercontinentalExchange, Inc. common shareholders: |
|||||||
Basic |
$ 5.91 |
$ 5.80 |
$ 1.94 |
$ 1.80 |
|||
Diluted |
$ 5.86 |
$ 5.76 |
$ 1.92 |
$ 1.79 |
|||
Weighted average common shares outstanding: |
|||||||
Basic |
72,787 |
72,729 |
72,867 |
72,789 |
|||
Diluted |
73,370 |
73,339 |
73,525 |
73,411 |
IntercontinentalExchange, Inc. and Subsidiaries Consolidated Balance Sheets (In thousands, except per share amounts) (Unaudited) |
|||
September 30, |
December 31, |
||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 1,537,266 |
$ 1,612,195 |
|
Short-term investments |
36,524 |
— |
|
Short-term restricted cash and investments |
161,645 |
86,823 |
|
Customer accounts receivable |
175,826 |
127,260 |
|
Margin deposits and guaranty funds |
43,440,692 |
31,882,493 |
|
Prepaid expenses and other current assets |
37,654 |
41,316 |
|
Total current assets |
45,389,607 |
33,750,087 |
|
Property and equipment, net |
201,673 |
143,392 |
|
Other noncurrent assets: |
|||
Goodwill |
1,961,606 |
1,937,977 |
|
Other intangible assets, net |
803,915 |
798,960 |
|
Long-term restricted cash |
160,751 |
162,867 |
|
Long-term investments |
329,962 |
391,345 |
|
Other noncurrent assets |
37,396 |
30,214 |
|
Total other noncurrent assets |
3,293,630 |
3,321,363 |
|
Total assets |
$ 48,884,910 |
$ 37,214,842 |
|
LIABILITIES AND EQUITY |
|||
Current liabilities: |
|||
Accounts payable and accrued liabilities |
$ 94,530 |
$ 70,206 |
|
Accrued salaries and benefits |
42,638 |
55,008 |
|
Current portion of licensing agreement |
19,249 |
19,249 |
|
Current portion of long-term debt |
448,824 |
163,000 |
|
Income taxes payable |
61,294 |
29,284 |
|
Margin deposits and guaranty funds |
43,440,692 |
31,882,493 |
|
Other current liabilities |
38,582 |
26,457 |
|
Total current liabilities |
44,145,809 |
32,245,697 |
|
Noncurrent liabilities: |
|||
Noncurrent deferred tax liability, net |
192,398 |
216,141 |
|
Long-term debt |
341,765 |
969,500 |
|
Noncurrent portion of licensing agreement |
52,189 |
63,739 |
|
Other noncurrent liabilities |
66,691 |
43,207 |
|
Total noncurrent liabilities |
653,043 |
1,292,587 |
|
Total liabilities |
44,798,852 |
33,538,284 |
|
Redeemable non-controlling interest |
15,388 |
— |
|
EQUITY |
|||
IntercontinentalExchange, Inc. shareholders' equity: |
|||
Common stock |
804 |
799 |
|
Treasury stock, at cost |
(740,365) |
(716,815) |
|
Additional paid-in capital |
1,960,130 |
1,903,312 |
|
Retained earnings |
2,938,752 |
2,508,672 |
|
Accumulated other comprehensive loss |
(117,452) |
(52,591) |
|
Total IntercontinentalExchange, Inc. shareholders' equity |
4,041,869 |
3,643,377 |
|
Non-controlling interest in consolidated subsidiaries |
28,801 |
33,181 |
|
Total equity |
4,070,670 |
3,676,558 |
|
Total liabilities and equity |
$ 48,884,910 |
$ 37,214,842 |
Non-GAAP Financial Measures
We use non-GAAP measures internally to evaluate our performance and in making financial and operational decisions. When viewed in conjunction with our U.S. generally accepted accounting principles, or GAAP, results and the accompanying reconciliation, we believe that our presentation of these measures provides investors with greater transparency and supplemental data relating to our financial condition and results of operations. We strongly recommend that investors review the GAAP financial measures included in this press release and in our Quarterly Report on Form 10-Q, including our consolidated financial statements and the notes thereto.
Adjusted net income attributable to ICE for the nine and three months ended September 30, 2013 presented below is calculated by adding net income attributable to ICE, the adjustments described below, which are not reflective of our core business performance, and the related income tax effect. We are including all of the acquisition-related transaction costs incurred relating to our acquisition of NYSE Euronext as a non-GAAP adjustment given the size of the deal. We also include as non-GAAP adjustments the banker success fee relating to the ICE Endex acquisition and the duplicate rent expenses and lease termination costs in New York City, as we consolidated multiple existing locations into a combined location. The tax effects of these items are calculated by applying specific legal entity and jurisdictional marginal tax rates. The following table reconciles net income attributable to ICE to adjusted net income attributable to ICE and calculates adjusted earnings per share attributable to ICE common shareholders for the period presented below (in thousands, except per share amounts):
Nine Months Ended |
Three Months Ended |
||
Net income attributable to ICE |
$ 430,080 |
$ 141,315 |
|
Add: NYSE Euronext transaction costs and banker fee relating to ICE Endex acquisition |
30,794 |
5,353 |
|
Add: Duplicate rent expenses and lease termination costs |
7,262 |
— |
|
Less: Income tax benefit effect related to the items above |
(13,843) |
(2,041) |
|
Adjusted net income attributable to ICE |
$ 454,293 |
$ 144,627 |
|
Earnings per share attributable to ICE common shareholders: |
|||
Basic |
$ 5.91 |
$ 1.94 |
|
Diluted |
$ 5.86 |
$ 1.92 |
|
Adjusted earnings per share attributable to ICE common shareholders: |
|||
Adjusted basic |
$ 6.24 |
$ 1.98 |
|
Adjusted diluted |
$ 6.19 |
$ 1.97 |
|
Weighted average common shares outstanding: |
|||
Basic |
72,787 |
72,867 |
|
Diluted |
73,370 |
73,525 |