Mondo Visione Worldwide Financial Markets Intelligence

FTSE Mondo Visione Exchanges Index:

IntercontinentalExchange Reports 2Q13 Adjusted Diluted EPS Of $2.19, +12% Yty - Record Adjusted Net Income Attributable To ICE Of $161MM - Record Quarterly Revenues Of $372MM, +6% Yty In 2Q13 - GAAP Diluted EPS Of $2.09; GAAP Net Income Attributable To ICE Of $153MM In 2Q13

Date 06/08/2013

IntercontinentalExchange (NYSE: ICE), a leading operator of global markets and clearing houses, today reported record financial results for the second quarter of 2013. Consolidated revenues were a record $372 million, an increase of 6% from the second quarter of 2012. Consolidated net income attributable to ICE was $153 million, up 7% from the second quarter of 2012, and diluted earnings per share (EPS) increased 7% over the second quarter to $2.09 on a GAAP basis.

For the second quarter ended June 30, 2013, certain items were included in ICE's operating results that are not indicative of its core business performance, including transaction costs related to ICE's proposed acquisition of NYSE Euronext. Excluding these items, second quarter 2013 adjusted net income attributable to ICE increased 12% over the prior second quarter to a record $161 million and adjusted diluted EPS rose 12% to $2.19. Please refer to the reconciliation of non-GAAP financial measures included in this press release for more information on adjusted net income attributable to ICE and adjusted diluted EPS.

Said ICE Chairman and CEO Jeffrey C. Sprecher: "We delivered on our commitment to growth, achieving a record quarter while making continued progress on our acquisition of NYSE Euronext and seamlessly completing a significant clearing transition. We received approvals from shareholders of both companies and the European Commission and are working with regulators to finalize the transaction. Meanwhile, we remain focused on extending our risk management services and delivering on the needs of our customers around the globe."

ICE SVP and CFO Scott A. Hill added: "Our clearing business continues to expand into new asset classes. Following the successful transfer of NYSE Liffe's clearing services, we now clear energy, emissions, agricultural, credit, interest rate and equity derivatives at ICE Clear Europe. We are also seeing significant growth in buy-side volumes for credit default swaps following the start of the U.S. clearing mandate. To date, we have cleared $1.8 trillion in buy-side gross notional value for CDS. Combined with our demonstrated investment discipline, our diverse businesses, strong balance sheet and cash flows provide a strong foundation for continued growth."

Second Quarter 2013 Results

Second quarter 2013 consolidated revenues increased 6% from the prior second quarter to $372 million and consolidated transaction and clearing revenues increased 4% to $319 million.

Futures average daily volume (ADV) was 3.5 million contracts, up 3% compared to the second quarter of 2012. Revenues from ICE's credit default swap (CDS) trade execution, processing and clearing business were $40 million, up 11% from the second quarter of 2012, and included $22 million in CDS clearing revenues.

Consolidated market data revenues increased 8% to $40 million in the second quarter of 2013 compared to the prior second quarter. Consolidated other revenues were $13 million in the second quarter of 2013.

Consolidated operating expenses were up 8% from the prior second quarter to $147 million, and consolidated operating income rose 4% to $225 million. Operating margin was 60%, and the effective tax rate for the quarter was 27%.

First Half 2013 Results

Consolidated revenues in the first half of 2013 grew 1% to $724 million. Futures ADV in the first half of the year was 3.6 million contracts down 1% from the first six months of 2012, with futures transaction and clearing revenue of $619 million, down 2% from the prior year's first half.

Consolidated market data revenues increased 10% to $81 million and consolidated operating margin was 59% for the first half of 2013.

Cash flows from operations were $382 million in the first half of 2013, up 4% year-over-year. Capital expenditures during the first half of 2013 were $32 million and capitalized software development costs totaled $18 million.

Unrestricted cash and short term investments were $1.5 billion as of June 30, 2013, and outstanding debt was $803 million.

Guidance

  • ICE expects 2013 adjusted consolidated expenses to increase in the range of 2% to 3% compared to 2012 adjusted consolidated expenses, versus prior guidance of an increase in the range of 3% to 5%.
  • ICE expects depreciation and amortization expense for 2013 in the range of $130 million to $135 million, versus prior guidance of $135 million to $140 million for the year.
  • ICE expects interest expense for the second half of 2013 to be in the range of $10 million to $11 million per quarter, versus prior guidance of $9 million to $10 million per quarter.
  • ICE expects acquisition expense for the third quarter of 2013 in the range of $5 million to $7 million related to the NYSE Euronext transaction, which will be excluded from non-GAAP results.
  • For the third quarter of 2013, ICE expects to record $38.5 million in capital expenditures relating to its purchase of an office building to serve as its Atlanta headquarters. ICE continues to anticipate $60 million to $70 million in technology capital expenditures and capitalized software for 2013, in addition to $20 million to $30 million in real estate expenditures primarily related to New York office consolidation.
  • ICE's diluted share count for the third quarter of 2013 is expected to be in the range of 73.0 million to 74.0 million weighted average shares outstanding.

Earnings Conference Call Information

ICE will hold a conference call today, August 6, at 8:30 a.m. ET to review its second quarter 2013 financial results. A live audio webcast of the earnings call will be available on the company's website at www.theice.com under About ICE/Investors & Media. Participants may also listen via telephone by dialing 877-674-6420 from the United States, or 708-290-1370 from outside of the United States. Telephone participants should call 10 minutes prior to the start of the call. The call will be archived on the company's website for replay.

Historical futures volume, rate per contract and open interest data can be found at: http://ir.theice.com/supplemental.cfm

Volume, for the current and prior-year periods, has been adjusted to include OTC swap contracts that were transitioned to energy futures contracts on October 15, 2012.

 

IntercontinentalExchange, Inc. and Subsidiaries

Consolidated Statements of Income

(In thousands, except per share amounts)

(Unaudited)

   
 

Six Months Ended
June 30,

 

Three Months Ended
June 30,

2013

 

2012

 

2013

 

2012

Revenues:

             

Transaction and clearing fees, net

$    618,583

 

$    628,880

 

$    318,868

 

$    306,808

Market data fees

81,033

 

73,557

 

40,135

 

37,171

Other

23,890

 

13,970

 

12,606

 

7,234

               

Total revenues

723,506

 

716,407

 

371,609

 

351,213

               

Operating expenses:

             

Compensation and benefits

132,846

 

132,776

 

66,632

 

64,700

Technology and communications

23,197

 

23,462

 

12,417

 

11,760

Professional services

15,587

 

17,928

 

8,115

 

8,526

Rent and occupancy

17,567

 

9,377

 

9,305

 

4,915

Acquisition-related transaction costs

26,314

 

7,709

 

8,414

 

4,246

Selling, general and administrative

17,991

 

20,466

 

8,966

 

9,542

Depreciation and amortization

65,234

 

64,091

 

33,068

 

32,108

               

Total operating expenses

298,736

 

275,809

 

146,917

 

135,797

               

Operating income

424,770

 

440,598

 

224,692

 

215,416

               

Other income (expense):

             

Interest and investment income

1,422

 

682

 

695

 

442

Interest expense

(19,849 )

 

(19,667 )

 

(9,929 )

 

(9,599 )

Other income, net

1,647

 

26

 

1,716

 

305

               

Total other expense, net

(16,780 )

 

(18,959 )

 

(7,518 )

 

(8,852 )

               

Income before income taxes

407,990

 

421,639

 

217,174

 

206,564

Income tax expense

112,948

 

126,562

 

59,313

 

61,266

               

Net income

$    295,042

 

$    295,077

 

$    157,861

 

$    145,298

               

Net income attributable to noncontrolling interest

(6,277 )

 

(4,055 )

 

(4,538 )

 

(2,141 )

               

Net income attributable to IntercontinentalExchange, Inc

$    288,765

 

$    291,022

 

$    153,323

 

$    143,157

               

Earnings per share attributable to IntercontinentalExchange, Inc. common shareholders:

             

Basic

$           3.97

 

$           4.00

 

$           2.11

 

$           1.97

               

Diluted

$           3.94

 

$           3.97

 

$           2.09

 

$           1.95

               

Weighted average common shares outstanding:

             

Basic

72,746

 

72,698

 

72,812

 

72,755

               

Diluted

73,291

 

73,303

 

73,405

 

73,343

               

 

IntercontinentalExchange, Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands, except per share amounts)

(Unaudited)

       
 

June 30,
2013

 

December 31,
2012

ASSETS

     

Current assets:

     

Cash and cash equivalents

$      1,457,048

 

$      1,612,195

Short-term investments

36,529

 

Short-term restricted cash and investments

138,297

 

86,823

       

Customer accounts receivable

185,784

 

127,260

Margin deposits and guaranty funds

35,328,089

 

31,882,493

Prepaid expenses and other current assets

39,459

 

41,316

       

Total current assets

37,185,206

 

33,750,087

       

Property and equipment, net

164,901

 

143,392

       

Other noncurrent assets:

     

Goodwill

1,932,929

 

1,937,977

Other intangible assets, net

804,188

 

798,960

Long-term restricted cash

160,751

 

162,867

Long-term investments

329,547

 

391,345

Other noncurrent assets

36,205

 

30,214

       

Total other noncurrent assets

3,263,620

 

3,321,363

       

Total assets

$    40,613,727

 

$    37,214,842

       

LIABILITIES AND EQUITY

     

Current liabilities:

     

Accounts payable and accrued liabilities

$         108,948

 

$            70,206

Accrued salaries and benefits

36,266

 

55,008

Current portion of licensing agreement

19,248

 

19,249

Current portion of long-term debt

48,824

 

163,000

Income taxes payable

51,007

 

29,284

Margin deposits and guaranty funds

35,328,089

 

31,882,493

Other current liabilities

52,416

 

26,457

       

Total current liabilities

35,644,798

 

32,245,697

       

Noncurrent liabilities:

     

Noncurrent deferred tax liability, net

205,406

 

216,141

Long-term debt

753,971

 

969,500

Noncurrent portion of licensing agreement

56,098

 

63,739

Other noncurrent liabilities

59,410

 

43,207

       

Total noncurrent liabilities

1,074,885

 

1,292,587

       

Total liabilities

36,719,683

 

33,538,284

       

Redeemable noncontrolling interest

15,169

 

       
       

EQUITY

     

IntercontinentalExchange, Inc. shareholders' equity:

     
       

Common stock

804

 

799

Treasury stock, at cost

(737,846 )

 

(716,815 )

Additional paid-in capital

1,945,281

 

1,903,312

Retained earnings

2,797,437

 

2,508,672

Accumulated other comprehensive loss

(158,448 )

 

(52,591 )

       

Total IntercontinentalExchange, Inc. shareholders' equity

3,847,228

 

3,643,377

Noncontrolling interest in consolidated subsidiaries

31,647

 

33,181

       

Total equity

3,878,875

 

3,676,558

       

Total liabilities and equity

$    40,613,727

 

$    37,214,842

       

 

Non-GAAP Financial Measures
We use non-GAAP measures internally to evaluate our performance and in making financial and operational decisions. When viewed in conjunction with our U.S. generally accepted accounting principles, or GAAP, results and the accompanying reconciliation, we believe that our presentation of these measures provides investors with greater transparency and supplemental data relating to our financial condition and results of operations. We strongly recommend that investors review the GAAP financial measures included in this press release and in our Quarterly Report on Form 10-Q, including our consolidated financial statements and the notes thereto.

Adjusted net income attributable to ICE for the six and three months ended June 30, 2013 presented below is calculated by adding net income attributable to ICE, the adjustments described below, which are not reflective of our core business performance, and the related income tax effect. We are including all of the acquisition-related transaction costs incurred relating to our current acquisition of NYSE Euronext as a non-GAAP adjustment given the size of the deal. We are also including the banker success fee relating to the ICE Endex acquisition and the duplicate rent expenses and lease termination costs in New York City, as we are consolidating multiple existing locations into a combined location, as non-GAAP adjustments. The tax effects of these items are calculated by applying specific legal entity and jurisdictional marginal tax rates. The following table reconciles net income attributable to ICE to adjusted net income attributable to ICE and calculates adjusted earnings per share attributable to ICE common shareholders for the period presented below (in thousands, except per share amounts):

 

 
 

Six Months Ended
June 30, 2013

 

Three Months Ended
June 30, 2013

Net income attributable to ICE 

$               288,765

 

$                153,323

Add: NYSE Euronext transaction costs and banker fee relating to ICE

     Endex acquisition          

25,442

 

8,352

Add: Duplicate rent expenses and lease termination costs  

7,262

 

3,913

Less: Income tax benefit effect related to the items above

(11,802)

 

(4,743)

       

Adjusted net income attributable to ICE         

$               309,667

 

$                160,845

       

Earnings per share attributable to ICE common shareholders:

     

Basic             

$                     3.97

 

$                      2.11

       

Diluted           

$                     3.94

 

$                      2.09

       

Adjusted earnings per share attributable to ICE common shareholders:

     

Adjusted basic              

$                     4.26

 

$                      2.21

       

Adjusted diluted            

$                     4.23

 

$                      2.19

       

Weighted average common shares outstanding:

     

Basic             

72,746

 

72,812

       

Diluted           

73,291

 

73,405