Mondo Visione Worldwide Financial Markets Intelligence

FTSE Mondo Visione Exchanges Index:

CBOE Holdings, Inc. Reports First Quarter 2012 Financial Results - Diluted EPS Of $0.37, Up 3 Percent

Date 01/05/2012

First Quarter GAAP Financial Highlights

  • Operating Revenues of $121.4 Million, Down 2 Percent
  • Net Income Allocated to Common Stockholders was $32.9 Million; Diluted EPS Up 3 Percent to $0.37
  • Operating Margin Increases 90 Basis Points to 47.3 Percent
  • Average Daily Trading Volume of 4.88 Million Contracts, Down 4 Percent Versus 1Q11 and Up 14 Percent Versus 4Q11
  • Total Market Share Increased to 29.9 Percent for the Quarter, Up 3.2 Percentage Points from Fourth Quarter 2011(1)

CBOE Holdings, Inc. (NASDAQ: CBOE) today reported first quarter 2012 net income allocated to common stockholders of $32.9 million, or $0.37 per diluted share, compared with $32.1 million, or $0.36 per diluted share in the first quarter of 2011.  Operating revenues for the first quarter were $121.4 million, down 2 percent compared with $124.0 million in the first quarter of 2011.

"We are pleased to report our company's seventh consecutive quarter of adjusted earnings per share growth, despite lower trading volume industry-wide.  CBOE Holdings also posted significant gains in market share, as a result of very positive customer response to our new Volume Incentive Program (VIP)," said William J. Brodsky, CBOE Holdings Chairman and Chief Executive Officer.  "In addition, we continue to see particularly strong growth in our VIX options and futures, which we believe speaks to our ongoing commitment to expanding our suite of volatility products and to broadening our customer base through marketing and education.  Our financial strength allows us to continue to deliver value to stockholders while investing in innovations that will position our company for long-term success."

"We reported solid financial results for the quarter by continuing to manage our costs while investing in future growth,"  said Alan J. Dean,CBOE Holdings Executive Vice President and Chief Financial Officer.  "Our consistent earnings growth and financial stability provide a strong foundation for our business.  During the quarter, we purchased $31 million of CBOE shares, bringing our total purchases under our $100 millionshare repurchase program to $78 million.  We maintain a debt-free balance sheet, and our strong operations generate significant free cash flow, which we will continue to deploy with a careful balance between reinvesting in the business and distributing excess cash to stockholders through share repurchases and dividends," Dean added.

(1) Represents options market share for CBOE and C2, adjusted to exclude dividend trades.

The table below highlights CBOE Holdings' operating results on a GAAP basis and an adjusted basis for the comparative quarters ended March 31, 2012 and 2011.  Financial results presented on an adjusted basis provide supplemental information to measure period-over-period comparisons by adjusting for certain items that are not indicative of the company's core operating performance.

Key Statistics and Financial Highlights:


(in millions, except per share and fee per contract)

1Q 2012

1Q 2011

Y/Y Change

Key Statistics:




Average Daily Volume (options and futures)

4.88


5.08


(4)

%

Total Trading Volume (options and futures)

302.7


315.0


(4)

%

Average Transaction Fee Per Contract

$

0.280


$

0.285


(2)

%

GAAP Financial Highlights:




Total Operating Revenues

$

121.4


$

124.0


(2)

%

Total Operating Expenses

64.0


66.5


(4)

%

Operating Income


57.4


57.5


%

Operating Margin %


47.3

%

46.4

%

90 bps

Net Income

$

33.4


$

32.9


2

%

Net Income Allocated to Common Stockholders

$

32.9


$

32.1


2

%

Diluted EPS

$

0.37


$

0.36


3

%

Weighted Average Shares Outstanding

88,146


90,085


(2)

%

Adjusted Financial Highlights (1)




Total Operating Expenses

$

63.8


$

66.1


(3)

%

Operating Income

57.6


57.9


(1)

%

Operating Margin %

47.5

%

46.7

%

80 bps

Net Income

$

33.5


$

33.3


1

%

Net Income Allocated to Common Stockholders

$

33.0


$

32.5


2

%

Diluted EPS

$

0.37


$

0.36


3

%

(1) A full reconciliation of our non-GAAP results to our GAAP results for the 2012 and 2011 reporting periods is included in the attached tables. See "Non-GAAP Information" in the accompanying financial tables.

Revenues

Operating revenues were $121.4 million in the first quarter of 2012, down $2.6 million, or 2 percent, from $124.0 million in last year's first quarter.  This decrease was the result of a $5.1 million decline in transaction fees and a $1.6 million decrease in access fees, offset somewhat by increases in exchange services and other fees and market data fees of $2.7 million and $1.3 million, respectively. The change in access fee revenue primarily reflects fee changes implemented during the quarter for trading permits.  The increase in exchange services and other fees was driven by fee increases implemented during the quarter, while the growth in market data fees is directly related to CBOE's market share gains achieved during the quarter.       

Transaction fees decreased 6 percent for the quarter due to a 4 percent decline in trading volume and a 2 percent decrease in the average transaction fee per contract compared with the first quarter of 2011.  Trading volume for the first quarter was 302.7 million contracts, or 4.88 million contracts per day, versus 2011 first quarter volume of 315.0 million contracts, or 5.08 million contracts per day.  The average transaction fee per contract decreased to $0.280 compared with $0.285 in the first quarter of 2011. 

The decrease in the average transaction fee per contract was driven by a decline in the rate per contract (RPC) in equity and ETF options.  This decline resulted from strong response to CBOE's new Volume Incentive Program (VIP), implemented on January 3, and higher volume discounts for liquidity providers.  The VIP provides credits to firms for qualifying customer contracts in multiply-listed products in excess of certain thresholds.  Volume discounts for liquidity providers in multiply-listed products were up as liquidity providers experienced more activity trading with the customer contracts brought to CBOE through VIP.  The declines in the RPC for equity and ETF options were offset significantly by increases in the RPC for index options and futures contracts.  The average transaction fee per contract represents total transaction fee revenue divided by total reported trading volume for CBOE, C2 Options Exchange (C2) and CBOE Futures Exchange (CFE).

Adjusted Operating Expenses

Adjusted operating expenses, which exclude the accelerated recognition of stock-based compensation expense, decreased $2.3 million, or 3 percent, to $63.8 million compared with $66.1 million in the first quarter of 2011.  This decrease primarily resulted from lower trading volume incentives, offset somewhat by increases in outside services and travel and promotional expenses.

The company's core operating expenses of $41.6 million for the first quarter of 2012 increased $1.0 million, or 3 percent, compared with last year's first quarter, primarily driven by higher costs for data processing, outside services and travel and promotional expenses. 

Core operating expenses represent total operating expenses less volume-based expenses, depreciation and amortization, accelerated stock-based compensation expense and unusual or one-time expenses. 

Volume-based expenses, which include royalty fees and trading volume incentives, were $13.8 million in the first quarter of 2012, representing a decrease of $3.1 million, or 18 percent, compared with the same period last year, reflecting a decline in trading volume incentives resulting from changes to the program criteria.

Adjusted Operating Margin

The company's adjusted operating margin increased 80 basis points to 47.5 percent for the first quarter of 2012, compared with 46.7 percent in the same period in 2011, representing the company's seventh consecutive quarter of year-over-year margin growth. 

Effective Tax Rate

The company reported an effective tax rate of 41.3 percent versus 42.2 percent in last year's first quarter. The lower effective tax rate was primarily due to a new tax apportionment method enacted by Illinois.

First Quarter 2012 Operational Highlights and Recent Developments

  • For the first quarter of 2012, CBOE increased its share of multiply-listed options products to 23.2 percent compared with 19.5 percent for the fourth quarter of 2011, a gain of 3.7 percentage points, adjusted to exclude dividend trades. 
  • On January 9, CFE launched trading in security futures on the CBOE Emerging Markets ETF Volatility Index. Options on the Index were launched onJanuary 31 at CBOE.
  • On February 2, CFE launched futures trading on the Radar Logic 25-Metropolitan Statistical Area (MSA) RPX Composite Index, which tracks U.S. residential housing values as a whole. 
  • On February 21, CFE began trading in security futures on the CBOE Brazil ETF Volatility Index. Options on the Index were launched on March 6 at CBOE. 
  • On March 1, C2 launched trading in SPXpm(SM) longer-term index options ("Super Leaps" options), which feature longer-dated expirations - up to five years - than standard LEAPS® options (Long-term Equity AnticiPation Securities(SM)), with expirations available up to three years. 
  • On March 14, CBOE began publishing values for the CBOE "VIX of VIX" Index (VVIX(SM)), which tracks the volatility of the CBOE Volatility Index® (the VIX® Index).
  • On March 14, trading in SPXpmSM options at the C2 Options Exchange (C2) reached a new high of 38,225 contracts, more than double the previous high of 18,965 contracts on November 17, 2011.
  • On March 23, CBOE and The McGraw-Hill Companies, Inc. and its S&P Indices business asked a court in Chicago to enforce the injunction against theInternational Securities Exchange, LLC (ISE) to prohibit it from listing and trading options on what ISE has called the ISE Max SPY™ Index.
  • On March 26, CFE launched trading in security futures on the CBOE Crude Oil ETF Volatility Index. Options on the Index were launched on April 10 at CBOE. 
  • March 2012 was the most-active trading month in CFE history as volume totaled 1,971,632 contracts, an increase of 85 percent from the 1,066,367 contracts traded in March 2011. Average daily volume (ADV) at CFE during March 2012 reached a new all-time high of 89,620 contracts, a gain of 93 percent from the 46,363 contracts traded per day a year ago. March's record trading volume surpassed the previous high of 1,828,511 contracts traded in August 2011.
  • On April 26, the company announced that CFE and DRW Trading Group had entered into an agreement that will allow CFE to use DRW's patent-pending methodology to create variance futures that, for the first time, match the quoting conventions and economic performance of over-the-counter stock index variance swaps.  CFE plans to introduce a new futures contract based on the variance of the S&P 500® (SPX) later this year, subject to regulatory approval. 
  • On May 1, the company reported that average daily volume (ADV) for total options in April was 4.54 million contracts, a six-percent decrease fromMarch 2012 ADV of 4.85 million contracts and a one-percent increase from April 2011 ADV of 4.48 million contracts.  In addition, CFE reported ADV of 84,631 contracts in April 2012, up 103 percent compared with 41,744 per day during April 2011 and a six-percent decrease from 89,620 contracts per day in March 2012.

2012 Fiscal Year Financial Guidance

The company reaffirms the 2012 financial guidance that was provided in its February 8, 2012 earnings press release.  

Return of Capital to Stockholders through Share Repurchase and Dividend Payments

During the first quarter of 2012, the company repurchased 1,149,000 shares of its common stock under its share repurchase program at an average price of $26.67 per share, for a total of $30.6 million.  Through March 31, 2012, the company has repurchased 2,985,000 shares under its program at an average price of $26.01 per share, for an aggregate purchase price of $77.6 million.  As of March 31, 2012, the company had$22.4 million remaining on its existing $100 million stock repurchase authorization.

As announced on April 25, 2012, CBOE Holdings' Board of Directors declared a quarterly dividend of $0.12 per share, payable June 22, 2012 to shareholders of record on June 1, 2012.

Earnings Conference Call

Executives of CBOE Holdings will host a conference call to review its first quarter financial results today, May 1, 2012, at 4:30 p.m. ET/3:30 p.m. CT.  The conference call and any accompanying slides will be publicly available via live webcast from the Investor Relations section of the company's website at www.cboe.com under Events & Presentations.  Participants may also listen via telephone by dialing (877) 372-0876 fromthe United States or Canada, or (253) 237-1167 for international callers.  Telephone participants should place calls 10 minutes prior to the start of the call. The webcast will be archived on the company's website for replay.  A telephone replay of the earnings call also will be available from approximately 8:00 p.m. CTMay 1, through 11:00 p.m. CTMay 15, 2012, by calling (800) 585-8367 within the U.S. and Canada, or (404) 537-3406 for international callers, using replay code 63677927.

 

CBOE Holdings, Inc.

Selected Quarterly Operating Statistics

Average Daily Volume by Product (in thousands)



1Q 2012

4Q 2011

3Q 2011

2Q 2011

1Q 2011

PRODUCT:






 Equities

2,320


1,695


1,968


1,936


2,604


 Indexes

1,174


1,202


1,590


1,114


1,172


 Exchange-traded funds

1,321


1,366


1,861


1,349


1,263


    Total Options Average Daily Volume

4,815


4,263


5,419


4,399


5,039


Futures

67


38


62


48


42


Total Average Daily Volume

4,882


4,301


5,481


4,447


5,081



Mix of Trading Volume by Product



1Q 2012

4Q 2011

3Q 2011

2Q 2011

1Q 2011

PRODUCT:






 Equities

47.5

%

39.4

%

35.9

%

43.5

%

51.3

%

 Indexes

24.0

%

28.0

%

29.0

%

25.1

%

23.1

%

 Exchange-traded funds

27.1

%

31.7

%

34.0

%

30.3

%

24.8

%

Futures

1.4

%

0.9

%

1.1

%

1.1

%

0.8

%

   Total

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%


Average Transaction Fee Per Contract by Product



1Q 2012

4Q 2011

3Q 2011

2Q 2011

1Q 2011

Trading Days

62

63

64

63

62

PRODUCT:






 Equities

$0.110


$0.167


$0.159


$0.169


$0.160


 Indexes

0.658


0.631


0.605


0.627


0.604


 Exchange-traded funds

0.171


0.212


0.192


0.202


0.207


Total Options Average Transaction Fee

0.261


0.312


0.301


0.295


0.275


Futures

1.697


1.329


1.371


1.477


1.507


Total Average Transaction Fee Per Contract

$0.280


$0.321


$0.313


$0.308


$0.285



Transaction Fees by Product (in thousands)



1Q 2012

4Q 2011

3Q 2011

2Q 2011

1Q 2011

PRODUCT:






Equities

$15,894


$17,860


$20,019


$20,582


$25,820


Indexes

47,907


47,808


61,524


44,028


43,936


Exchange-traded funds

14,036


18,230


22,836


17,120


16,215


Total Options Transaction Fees

$77,837


$83,898


$104,379


$81,730


$85,971


Futures

6,998


3,149


5,461


4,510


3,968


Total Transaction Fees

$84,835


$87,047


$109,840


$86,240


$89,939



Non-GAAP Information 

In addition to disclosing results determined in accordance with GAAP, CBOE Holdings has disclosed certain non-GAAP measures of operating performance. These measures are not in accordance with, or a substitute for, GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. The non-GAAP measures provided in this press release include core operating expenses, adjusted operating expenses, adjusted operating income, adjusted operating margin, adjusted effective tax rate, adjusted net income, adjusted net income allocated to common stockholders and adjusted diluted earnings per share.

Management believes that the non-GAAP financial measures presented in this press release, including adjusted net income and core operating expenses, provide useful and comparative information to assess trends in our core operations and a means to evaluate period-to-period comparisons.  Non-GAAP financial measures disclosed by management, including adjusted diluted EPS, are provided as additional information to investors in order to provide them with an alternative method for assessing our financial condition and operating results. 

The table below shows core operating expenses, which is the company's operating expenses after excluding (i) volume-based expenses, (ii) depreciation and amortization expense, (iii) accelerated stock-based compensation expense and (iv) other unusual or one-time expenses.



Three months ended March 31








(in thousands)


2012


2011


Total Operating Expenses


$

63,977



$

66,507



Less:






Depreciation and amortization


8,320



8,696



Accelerated stock-based compensation expense


194



340



Volume-based expenses:






Royalty fees


11,191



11,146



Trading volume incentives


2,649



5,759



Core Operating Expenses (non-GAAP):


$

41,623



$

40,566



Less: Continuing stock-based compensation expense


(2,745)



(3,073)



Core Operating Expenses Excluding Continuing

 Stock-Based Compensation (non-GAAP)


$

38,878



$

37,493









Detail of Core Operating Expenses  (non-GAAP)






Employee costs


$

25,096



$

25,396



Data processing


4,899



4,428



Outside services


7,170



6,579



Travel and promotional expenses


2,167



1,685



Facilities costs


1,303



1,492



Other expenses


988



986



Total


$

41,623



$

40,566




 

The table below shows the reconciliation of each financial measure from GAAP to non-GAAP.  The non-GAAP financial measures exclude the impact of those items detailed in the footnotes below and are referred to as adjusted financial measures.

 













(in thousands, except per share amounts)


Three months ended March 31, 2012


Three months ended March 31, 2011




Items Impacting Results




Items Impacting

 Results




Reported

 (GAAP)

Acceleration of stock-based compensation(1)

After Considering Items (non-GAAP)


Reported

(GAAP)

Accelerated stock-based compensation(2)

Impairment charge

 (3)

After Considering Items (non-GAAP)

Total Operating Revenues


$

121,392



$

121,392



$

124,042




$

124,042


Total Operating Expenses


63,977


(194)


63,783



66,507


(340)



66,167


Operating Income


57,415


194


57,609



57,535


340



57,875


Operating Margin


47.3

%


47.5

%


46.4

%



46.7

%

Total Other Income /(Expense)


(453)



(453)



(643)



459


(184)


Income Before Income Taxes


56,962


194


57,156



56,892


340


459


57,691


Income Tax Provision


23,545


80


23,625



24,021


143


194


24,358


Effective Income Tax Rate


41.3

%


41.3

%


42.2

%



42.2

%

Net Income


$

33,417


$

114


$

33,531



$

32,871


$

197


$

265


$

33,333


Net Income Allocated toParticipating Securities


(554)


(2)


(556)



(782)


(5)


(6)


(793)


Net Income Allocated to Common Stockholders


$

32,863


$

112


$

32,975



$

32,089


$

192


$

259


$

32,540


Diluted Net Income per Share Allocated to Common Stockholders


$

0.37


$


$

0.37



$

0.36


$


$


$

0.36












 

NOTES:  Amounts may not foot due to rounding. 


1) In the first quarter of 2012, the company accelerated the recognition of stock-based compensation expense to recognize the remaining fair value of the stock-based compensation awards granted to two board members leaving the Board in June 2012.

2) In the first quarter of 2011, the company accelerated the recognition of stock-based compensation expense to recognize the remaining fair value of the stock-based compensation awards granted to three board members who left the Board in May 2011.

3) In the first quarter of 2011, the company recorded an impairment charge to write off its investment in NSX Holdings, Inc.


 

 


 

CBOE Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Income (Unaudited)

Three Months Ended March 31, 2012 and 2011











Three Months Ended March 31,


(in thousands, except per share amounts)



2012


2011









Operating Revenues:







Transaction fees



$

84,835



$

89,939



Access fees



15,980



17,605



Exchange services and other fees



7,449



4,690



Market data fees



6,373



5,102



Regulatory fees



4,696



4,958



Other revenue



2,059



1,748



Total Operating Revenues



121,392



124,042










Operating Expenses:







Employee costs



25,290



25,736



Depreciation and amortization



8,320



8,696



Data processing



4,899



4,428



Outside services



7,170



6,579



Royalty fees



11,191



11,146



Trading volume incentives



2,649



5,759



Travel and promotional expenses



2,167



1,685



Facilities costs



1,303



1,492



Other expenses



988



986



Total Operating Expenses



63,977



66,507










Operating Income



57,415



57,535










Other Income / (Expense):







Investment income



23



42



Net loss from investment in affiliates



(476)



(460)



Interest and other borrowing costs





(225)



Total Other Income / (Expense)



(453)



(643)










Income Before Income Taxes



56,962



56,892



Income Tax Provision



23,545



24,021



Net Income



33,417



32,871



Net Income allocated to participating securities



(554)



(782)



Net Income allocated to common stockholders



$

32,863



$

32,089










Net income per share allocated to common stockholders







Basic



$

0.37



$

0.36



Diluted



0.37



0.36



Weighted average shares used in computing income per share:







Basic



88,146



90,085



Diluted



88,146



90,085




 

 

CBOE Holdings, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

March 31, 2012 and December 31, 2011









(in thousands, except share amounts)


March 31, 2012

December 31, 2011

Assets




Current Assets:




Cash and cash equivalents


$

148,629


$

134,936


Restricted cash


240



Accounts receivable - net of allowances of $316 and $304


48,438


37,578


Marketing fee receivable


9,421


5,195


Income taxes receivable


361


6,756


Other prepaid expenses


6,844


4,152


Other current assets


941


1,065


Total Current Assets


214,874


189,682


Investments in Affiliates


14,222


14,305


Land


4,914


4,914


Property and Equipment:




Construction in progress


3,579


1,264


Building


60,917


60,917


Furniture and equipment


254,209


252,905


Less accumulated depreciation and amortization


(242,078)


(238,288)


Total Property and EquipmentNet


76,627


76,798


Other Assets:




Software development work in progress


8,691


6,168


Data processing software and other assets

(less accumulated amortization of $124,537 and $121,173)


34,113


36,001


Total Other AssetsNet


42,804


42,169


Total


$

353,441


$

327,868






Liabilities and Stockholders' Equity




Current Liabilities:




Accounts payable and accrued expenses


$

35,305


$

46,071


Marketing fee payable


10,007


5,765


Deferred revenue


20,405


351


Post-retirement medical benefits


77


100


Income taxes payable


16,845



Total Current Liabilities


82,639


52,287






Long-term Liabilities:




Post-retirement medical benefits


1,839


1,781


Income taxes payable


13,574


12,185


Other long-term liabilities


3,881


3,906


Deferred income taxes


20,306


21,439


Total Long-term Liabilities


39,600


39,311


Total Liabilities


122,239


91,598


Commitments and Contingencies




Stockholders' Equity




Preferred Stock, $0.01 par value: 20,000,000 shares authorized,

 no shares issued and outstanding at March 31, 2012 and December, 31, 2011




Unrestricted Common Stock, $0.01 par value: 325,000,000 shares authorized,

90,781,335 issued and 87,619,957 outstanding at March 31, 2012; 90,781,222

issued and 88,768,885 outstanding at December 31, 2011


908


908


Additional paid-in-capital


58,408


55,469


Retained Earnings


254,793


232,121


Treasury Stock, at cost: 3,161,378 shares at March 31, 2012


(81,971)


(51,329)


Accumulated other comprehensive loss


(936)


(899)


Total Stockholders' Equity


231,202


236,270






Total


$

353,441


$

327,868


 


 

CBOE Holdings, Inc. and Subsidiaries




Condensed Consolidated Statements of Cash Flows (Unaudited)




Three Months Ended March 31, 2012 and 2011










Three Months Ended March 31,

(in thousands)


2012

2011

Cash Flows from Operating Activities:




Net Income


$

33,417


$

32,871


Adjustments to reconcile net income to




net cash flows from operating activities:




Depreciation and amortization


8,320


8,696


Other amortization


22


22


Provision for deferred income taxes


(1,152)


2,385


Stock-based compensation


2,939


3,413


Loss on disposition of property



160


Loss on investment in affiliates


476



Impairment of investment in affiliates and other assets



460


Restricted cash


(240)



Net change in assets and liabilities


19,561


30,217


Net Cash Flows provided by Operating Activities


63,343


78,224


Cash Flows from Investing Activities:




Capital and other assets expenditures


(7,869)


(7,134)


Investment in affiliates


(394)



Proceeds from disposition of property



38


Net Cash Flows used in Investing Activities


(8,263)


(7,096)


Cash Flows from Financing Activities:




Payment of quarterly dividends


(10,745)


(9,228)


Purchase of unrestricted stock from employees


(1)



Purchase of unrestricted stock under repurchase program


(30,641)



Net Cash Flows used in Financing Activities


(41,387)


(9,228)






Net Increase in Cash and Cash Equivalents


13,693


61,900






Cash and Cash Equivalents at Beginning of Period


$

134,936


$

53,789


Cash and Cash Equivalents at End of Period


$

148,629


$

115,689






Supplemental Disclosure of Cash Flow Information




Cash paid for income taxes


$

67


$

142


Non-cash activities:




Unpaid liability to acquire equipment and software


$

2,453


$

2,747


 

 

 

 

SOURCE CBOE Holdings, Inc.